[PGF] YoY Cumulative Quarter Result on 30-Nov-2020 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
30-Nov-2020 [#3]
Profit Trend
QoQ- 88.69%
YoY- 84.32%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 95,324 66,135 40,755 47,633 46,552 54,503 42,738 14.29%
PBT 16,687 12,937 1,500 7,508 4,028 7,697 3,488 29.79%
Tax -4,401 -1,773 -455 -1,300 -660 -470 -160 73.69%
NP 12,286 11,164 1,045 6,208 3,368 7,227 3,328 24.30%
-
NP to SH 12,286 11,164 1,045 6,208 3,368 7,227 3,328 24.30%
-
Tax Rate 26.37% 13.70% 30.33% 17.31% 16.39% 6.11% 4.59% -
Total Cost 83,038 54,971 39,710 41,425 43,184 47,276 39,410 13.21%
-
Net Worth 213,150 196,349 176,052 174,740 168,629 168,373 162,662 4.60%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 213,150 196,349 176,052 174,740 168,629 168,373 162,662 4.60%
NOSH 163,593 162,215 159,974 159,974 159,974 159,974 159,974 0.37%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 12.89% 16.88% 2.56% 13.03% 7.23% 13.26% 7.79% -
ROE 5.76% 5.69% 0.59% 3.55% 2.00% 4.29% 2.05% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 58.29 40.75 25.48 29.78 29.10 34.07 26.72 13.87%
EPS 7.51 6.88 0.65 3.88 2.11 4.52 2.08 23.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3035 1.2099 1.1005 1.0923 1.0541 1.0525 1.0168 4.22%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 49.15 34.10 21.01 24.56 24.00 28.10 22.04 14.29%
EPS 6.33 5.76 0.54 3.20 1.74 3.73 1.72 24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.0124 0.9078 0.901 0.8695 0.8682 0.8387 4.60%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.19 1.07 0.665 0.475 0.36 0.40 0.43 -
P/RPS 2.04 2.63 2.61 1.60 1.24 1.17 1.61 4.02%
P/EPS 15.84 15.55 101.80 12.24 17.10 8.85 20.67 -4.33%
EY 6.31 6.43 0.98 8.17 5.85 11.29 4.84 4.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.88 0.60 0.43 0.34 0.38 0.42 13.74%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 22/01/24 30/01/23 20/01/22 25/01/21 13/01/20 25/01/19 26/01/18 -
Price 1.49 1.43 0.685 0.59 0.38 0.475 0.515 -
P/RPS 2.56 3.51 2.69 1.98 1.31 1.39 1.93 4.81%
P/EPS 19.83 20.79 104.86 15.20 18.05 10.51 24.76 -3.63%
EY 5.04 4.81 0.95 6.58 5.54 9.51 4.04 3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 0.62 0.54 0.36 0.45 0.51 14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment