[PGF] YoY Quarter Result on 30-Nov-2019 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 368.19%
YoY- -39.81%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 17,751 13,522 17,645 16,000 21,507 16,200 12,496 6.02%
PBT 2,279 13 3,547 3,055 4,688 3,032 1,062 13.56%
Tax -246 26 -630 -494 -433 -133 -108 14.69%
NP 2,033 39 2,917 2,561 4,255 2,899 954 13.43%
-
NP to SH 2,033 39 2,917 2,561 4,255 2,899 954 13.43%
-
Tax Rate 10.79% -200.00% 17.76% 16.17% 9.24% 4.39% 10.17% -
Total Cost 15,718 13,483 14,728 13,439 17,252 13,301 11,542 5.27%
-
Net Worth 196,349 176,052 174,740 168,629 168,373 162,662 127,196 7.50%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 196,349 176,052 174,740 168,629 168,373 162,662 127,196 7.50%
NOSH 162,215 159,974 159,974 159,974 159,974 159,974 159,975 0.23%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 11.45% 0.29% 16.53% 16.01% 19.78% 17.90% 7.63% -
ROE 1.04% 0.02% 1.67% 1.52% 2.53% 1.78% 0.75% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 10.94 8.45 11.03 10.00 13.44 10.13 7.81 5.77%
EPS 1.25 0.02 1.82 1.60 2.66 1.81 0.60 13.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.1005 1.0923 1.0541 1.0525 1.0168 0.7951 7.24%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 9.15 6.97 9.10 8.25 11.09 8.35 6.44 6.02%
EPS 1.05 0.02 1.50 1.32 2.19 1.49 0.49 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0124 0.9078 0.901 0.8695 0.8682 0.8387 0.6558 7.50%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 1.07 0.665 0.475 0.36 0.40 0.43 0.31 -
P/RPS 9.78 7.87 4.31 3.60 2.98 4.25 3.97 16.20%
P/EPS 85.41 2,727.78 26.05 22.49 15.04 23.73 51.98 8.62%
EY 1.17 0.04 3.84 4.45 6.65 4.21 1.92 -7.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.43 0.34 0.38 0.42 0.39 14.51%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/01/23 20/01/22 25/01/21 13/01/20 25/01/19 26/01/18 17/01/17 -
Price 1.43 0.685 0.59 0.38 0.475 0.515 0.30 -
P/RPS 13.07 8.10 5.35 3.80 3.53 5.09 3.84 22.63%
P/EPS 114.15 2,809.82 32.36 23.74 17.86 28.42 50.31 14.62%
EY 0.88 0.04 3.09 4.21 5.60 3.52 1.99 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.62 0.54 0.36 0.45 0.51 0.38 20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment