[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -23.6%
YoY- 114.76%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 56,794 46,707 44,254 38,525 40,268 45,917 38,528 6.67%
PBT -1,943 467 892 275 -2,135 1,014 -6,604 -18.43%
Tax -15 -24 80 52 -81 87 -151 -31.92%
NP -1,958 443 972 327 -2,216 1,101 -6,755 -18.63%
-
NP to SH -1,958 443 972 327 -2,216 1,101 -6,755 -18.63%
-
Tax Rate - 5.14% -8.97% -18.91% - -8.58% - -
Total Cost 58,752 46,264 43,282 38,198 42,484 44,816 45,283 4.43%
-
Net Worth 43,693 56,622 54,264 37,562 37,138 36,196 37,366 2.63%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 43,693 56,622 54,264 37,562 37,138 36,196 37,366 2.63%
NOSH 104,705 104,468 104,516 105,483 104,528 104,857 104,404 0.04%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -3.45% 0.95% 2.20% 0.85% -5.50% 2.40% -17.53% -
ROE -4.48% 0.78% 1.79% 0.87% -5.97% 3.04% -18.08% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 54.24 44.71 42.34 36.52 38.52 43.79 36.90 6.62%
EPS -1.87 0.42 0.93 0.31 -2.12 1.05 -6.47 -18.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4173 0.542 0.5192 0.3561 0.3553 0.3452 0.3579 2.58%
Adjusted Per Share Value based on latest NOSH - 100,999
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.72 3.88 3.67 3.20 3.34 3.81 3.20 6.68%
EPS -0.16 0.04 0.08 0.03 -0.18 0.09 -0.56 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.047 0.0451 0.0312 0.0308 0.0301 0.031 2.66%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.24 0.335 0.30 0.285 0.315 0.28 0.45 -
P/RPS 2.29 0.75 0.71 0.78 0.82 0.64 1.22 11.05%
P/EPS -66.31 79.00 32.26 91.94 -14.86 26.67 -6.96 45.55%
EY -1.51 1.27 3.10 1.09 -6.73 3.75 -14.38 -31.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 0.62 0.58 0.80 0.89 0.81 1.26 15.34%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 14/11/16 17/11/15 25/11/14 18/11/13 28/11/12 30/11/11 -
Price 1.34 0.375 0.365 0.265 0.31 0.26 0.35 -
P/RPS 2.47 0.84 0.86 0.73 0.80 0.59 0.95 17.24%
P/EPS -71.66 88.43 39.25 85.48 -14.62 24.76 -5.41 53.75%
EY -1.40 1.13 2.55 1.17 -6.84 4.04 -18.49 -34.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 0.69 0.70 0.74 0.87 0.75 0.98 21.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment