[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -1380.92%
YoY- -301.27%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 46,707 44,254 38,525 40,268 45,917 38,528 57,062 -3.27%
PBT 467 892 275 -2,135 1,014 -6,604 -624 -
Tax -24 80 52 -81 87 -151 -248 -32.21%
NP 443 972 327 -2,216 1,101 -6,755 -872 -
-
NP to SH 443 972 327 -2,216 1,101 -6,755 -872 -
-
Tax Rate 5.14% -8.97% -18.91% - -8.58% - - -
Total Cost 46,264 43,282 38,198 42,484 44,816 45,283 57,934 -3.67%
-
Net Worth 56,622 54,264 37,562 37,138 36,196 37,366 38,924 6.43%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 56,622 54,264 37,562 37,138 36,196 37,366 38,924 6.43%
NOSH 104,468 104,516 105,483 104,528 104,857 104,404 105,060 -0.09%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.95% 2.20% 0.85% -5.50% 2.40% -17.53% -1.53% -
ROE 0.78% 1.79% 0.87% -5.97% 3.04% -18.08% -2.24% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 44.71 42.34 36.52 38.52 43.79 36.90 54.31 -3.18%
EPS 0.42 0.93 0.31 -2.12 1.05 -6.47 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.5192 0.3561 0.3553 0.3452 0.3579 0.3705 6.53%
Adjusted Per Share Value based on latest NOSH - 104,323
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.88 3.67 3.20 3.34 3.81 3.20 4.74 -3.27%
EPS 0.04 0.08 0.03 -0.18 0.09 -0.56 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0451 0.0312 0.0308 0.0301 0.031 0.0323 6.44%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.335 0.30 0.285 0.315 0.28 0.45 0.10 -
P/RPS 0.75 0.71 0.78 0.82 0.64 1.22 0.18 26.82%
P/EPS 79.00 32.26 91.94 -14.86 26.67 -6.96 -12.05 -
EY 1.27 3.10 1.09 -6.73 3.75 -14.38 -8.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.80 0.89 0.81 1.26 0.27 14.84%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/11/16 17/11/15 25/11/14 18/11/13 28/11/12 30/11/11 30/11/10 -
Price 0.375 0.365 0.265 0.31 0.26 0.35 0.14 -
P/RPS 0.84 0.86 0.73 0.80 0.59 0.95 0.26 21.56%
P/EPS 88.43 39.25 85.48 -14.62 24.76 -5.41 -16.87 -
EY 1.13 2.55 1.17 -6.84 4.04 -18.49 -5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.74 0.87 0.75 0.98 0.38 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment