[ECOWLD] YoY Cumulative Quarter Result on 31-Jan-2021 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -53.81%
YoY- 86.29%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 537,786 484,734 533,423 507,353 537,945 491,230 563,591 -0.77%
PBT 92,434 79,801 79,277 73,112 40,352 40,241 39,897 15.02%
Tax -22,806 -22,801 -15,913 -10,678 -6,837 -9,924 -15,809 6.29%
NP 69,628 57,000 63,364 62,434 33,515 30,317 24,088 19.34%
-
NP to SH 69,628 57,000 63,364 62,434 33,515 30,317 24,088 19.34%
-
Tax Rate 24.67% 28.57% 20.07% 14.60% 16.94% 24.66% 39.62% -
Total Cost 468,158 427,734 470,059 444,919 504,430 460,913 539,503 -2.33%
-
Net Worth 4,799,322 4,710,991 4,740,433 4,681,545 4,563,770 4,357,665 4,269,334 1.96%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 4,799,322 4,710,991 4,740,433 4,681,545 4,563,770 4,357,665 4,269,334 1.96%
NOSH 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 12.95% 11.76% 11.88% 12.31% 6.23% 6.17% 4.27% -
ROE 1.45% 1.21% 1.34% 1.33% 0.73% 0.70% 0.56% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 18.26 16.46 18.12 17.23 18.27 16.68 19.14 -0.78%
EPS 2.36 1.94 2.15 2.12 1.14 1.03 0.82 19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.61 1.59 1.55 1.48 1.45 1.96%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 18.24 16.44 18.09 17.21 18.24 16.66 19.11 -0.77%
EPS 2.36 1.93 2.15 2.12 1.14 1.03 0.82 19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6276 1.5976 1.6076 1.5876 1.5477 1.4778 1.4479 1.96%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.32 0.69 0.925 0.50 0.64 0.92 1.40 -
P/RPS 7.23 4.19 5.11 2.90 3.50 5.51 7.31 -0.18%
P/EPS 55.82 35.64 42.98 23.58 56.23 89.35 171.13 -17.02%
EY 1.79 2.81 2.33 4.24 1.78 1.12 0.58 20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.43 0.57 0.31 0.41 0.62 0.97 -2.95%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 21/03/24 23/03/23 17/03/22 25/03/21 26/03/20 28/03/19 29/03/18 -
Price 1.50 0.71 0.945 0.62 0.395 0.90 1.00 -
P/RPS 8.21 4.31 5.22 3.60 2.16 5.39 5.22 7.83%
P/EPS 63.43 36.68 43.91 29.24 34.70 87.41 122.23 -10.35%
EY 1.58 2.73 2.28 3.42 2.88 1.14 0.82 11.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.44 0.59 0.39 0.25 0.61 0.69 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment