[KYM] YoY Cumulative Quarter Result on 30-Apr-2002 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 16,673 18,992 15,012 0 24,449 22,755 0 -100.00%
PBT -2,771 -1,677 -3,320 0 343 -3,408 0 -100.00%
Tax 105 -368 -226 0 -165 3,408 0 -100.00%
NP -2,666 -2,045 -3,546 0 178 0 0 -100.00%
-
NP to SH -2,666 -2,045 -3,546 0 178 -3,446 0 -100.00%
-
Tax Rate - - - - 48.10% - - -
Total Cost 19,339 21,037 18,558 0 24,271 22,755 0 -100.00%
-
Net Worth 8,913 15,418 46,269 0 31,460 4,135,199 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 8,913 15,418 46,269 0 31,460 4,135,199 0 -100.00%
NOSH 81,033 81,150 40,946 40,941 41,395 3,828,888 39,488 -0.76%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -15.99% -10.77% -23.62% 0.00% 0.73% 0.00% 0.00% -
ROE -29.91% -13.26% -7.66% 0.00% 0.57% -0.08% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.58 23.40 36.66 0.00 59.06 0.59 0.00 -100.00%
EPS -3.29 -2.52 -8.66 0.00 0.43 -0.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.19 1.13 0.00 0.76 1.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,894
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.93 12.45 9.84 0.00 16.02 14.91 0.00 -100.00%
EPS -1.75 -1.34 -2.32 0.00 0.12 -2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.101 0.3032 0.00 0.2062 27.098 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 26/12/00 - - -
Price 0.46 0.40 0.42 0.87 1.09 0.00 0.00 -
P/RPS 2.24 1.71 1.15 0.00 1.85 0.00 0.00 -100.00%
P/EPS -13.98 -15.87 -4.85 0.00 253.49 0.00 0.00 -100.00%
EY -7.15 -6.30 -20.62 0.00 0.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 2.11 0.37 0.00 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 31/12/98 CAGR
Date 24/06/05 23/06/04 25/06/03 - 28/02/01 29/02/00 - -
Price 0.33 0.31 0.48 0.00 0.90 3.54 0.00 -
P/RPS 1.60 1.32 1.31 0.00 1.52 595.66 0.00 -100.00%
P/EPS -10.03 -12.30 -5.54 0.00 209.30 -3,933.33 0.00 -100.00%
EY -9.97 -8.13 -18.04 0.00 0.48 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.63 0.42 0.00 1.18 3.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment