[KYM] QoQ Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Revenue 68,338 0 70,110 0 71,818 0 73,788 -9.75%
PBT -15,386 0 -11,514 0 -8,480 0 -9,116 101.33%
Tax -543 0 11,514 0 8,480 0 9,116 -
NP -15,929 0 0 0 0 0 0 -
-
NP to SH -15,929 0 -11,876 0 -8,352 0 -9,392 102.65%
-
Tax Rate - - - - - - - -
Total Cost 84,267 0 70,110 0 71,818 0 73,788 19.42%
-
Net Worth 4,503 0 11,461 0 16,376 20,452 17,998 -84.31%
Dividend
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Net Worth 4,503 0 11,461 0 16,376 20,452 17,998 -84.31%
NOSH 40,938 40,932 40,932 40,941 40,941 40,905 40,905 0.10%
Ratio Analysis
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
NP Margin -23.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -353.73% 0.00% -103.62% 0.00% -51.00% 0.00% -52.18% -
Per Share
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
RPS 166.93 0.00 171.28 0.00 175.42 0.00 180.38 -9.84%
EPS -38.91 0.00 -29.01 0.00 -20.40 0.00 -22.96 102.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.28 0.00 0.40 0.50 0.44 -84.33%
Adjusted Per Share Value based on latest NOSH - 40,894
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
RPS 43.95 0.00 45.09 0.00 46.19 0.00 47.45 -9.73%
EPS -10.24 0.00 -7.64 0.00 -5.37 0.00 -6.04 102.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.00 0.0737 0.00 0.1053 0.1315 0.1157 -84.27%
Price Multiplier on Financial Quarter End Date
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Date 30/09/02 31/07/02 28/06/02 30/04/02 29/03/02 31/01/02 31/12/01 -
Price 0.50 0.67 0.79 0.87 0.86 0.75 0.95 -
P/RPS 0.30 0.00 0.46 0.00 0.49 0.00 0.53 -53.27%
P/EPS -1.29 0.00 -2.72 0.00 -4.22 0.00 -4.14 -78.96%
EY -77.82 0.00 -36.73 0.00 -23.72 0.00 -24.17 377.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 0.00 2.82 0.00 2.15 1.50 2.16 170.76%
Price Multiplier on Announcement Date
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Date 20/12/02 - 29/08/02 - 28/05/02 - 28/02/02 -
Price 0.45 0.00 0.62 0.00 0.78 0.00 0.72 -
P/RPS 0.27 0.00 0.36 0.00 0.44 0.00 0.40 -40.87%
P/EPS -1.16 0.00 -2.14 0.00 -3.82 0.00 -3.14 -73.58%
EY -86.47 0.00 -46.80 0.00 -26.15 0.00 -31.89 279.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.00 2.21 0.00 1.95 0.00 1.64 239.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment