[KYM] YoY Cumulative Quarter Result on 31-Oct-2015 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -54.21%
YoY- -89.31%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 73,778 71,016 71,150 74,579 73,432 69,865 66,526 1.73%
PBT -1,847 -497 -899 -1,330 -856 873 1,846 -
Tax 0 -1 -8 -300 -5 -121 -88 -
NP -1,847 -498 -907 -1,630 -861 752 1,758 -
-
NP to SH -1,847 -498 -907 -1,630 -861 -3,080 1,961 -
-
Tax Rate - - - - - 13.86% 4.77% -
Total Cost 75,625 71,514 72,057 76,209 74,293 69,113 64,768 2.61%
-
Net Worth 88,434 91,432 8,921,311 9,143,274 2 64,490 74,468 2.90%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 88,434 91,432 8,921,311 9,143,274 2 64,490 74,468 2.90%
NOSH 149,889 149,889 148,688 149,889 149,889 111,191 124,113 3.19%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -2.50% -0.70% -1.27% -2.19% -1.17% 1.08% 2.64% -
ROE -2.09% -0.54% -0.01% -0.02% -37,829.53% -4.78% 2.63% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 49.22 47.38 47.85 49.76 2,031,876.00 62.83 53.60 -1.41%
EPS -1.23 -0.33 -0.61 -1.09 -23.81 -2.77 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 60.00 61.00 0.63 0.58 0.60 -0.27%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 47.45 45.67 45.76 47.96 47.22 44.93 42.78 1.74%
EPS -1.19 -0.32 -0.58 -1.05 -0.55 -1.98 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5687 0.588 57.3718 58.7992 0.00 0.4147 0.4789 2.90%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.36 0.55 0.315 0.50 0.68 1.00 1.08 -
P/RPS 0.73 1.16 0.66 1.00 0.00 1.59 2.01 -15.52%
P/EPS -29.22 -165.54 -51.64 -45.98 0.00 -36.10 68.35 -
EY -3.42 -0.60 -1.94 -2.17 -35,035.32 -2.77 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.90 0.01 0.01 1.08 1.72 1.80 -16.49%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 18/12/18 18/12/17 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 -
Price 0.31 0.48 0.305 0.475 0.58 1.02 0.92 -
P/RPS 0.63 1.01 0.64 0.95 0.00 1.62 1.72 -15.40%
P/EPS -25.16 -144.47 -50.00 -43.68 0.00 -36.82 58.23 -
EY -3.97 -0.69 -2.00 -2.29 -41,075.90 -2.72 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.79 0.01 0.01 0.92 1.76 1.53 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment