[KYM] YoY Cumulative Quarter Result on 31-Oct-2013 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -3640.23%
YoY- -257.06%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 71,150 74,579 73,432 69,865 66,526 57,409 141,598 -10.82%
PBT -899 -1,330 -856 873 1,846 -380 13,220 -
Tax -8 -300 -5 -121 -88 -146 7,118 -
NP -907 -1,630 -861 752 1,758 -526 20,338 -
-
NP to SH -907 -1,630 -861 -3,080 1,961 -521 13,126 -
-
Tax Rate - - - 13.86% 4.77% - -53.84% -
Total Cost 72,057 76,209 74,293 69,113 64,768 57,935 121,260 -8.30%
-
Net Worth 8,921,311 9,143,274 2 64,490 74,468 10,198,297 71,415 123.41%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 8,921,311 9,143,274 2 64,490 74,468 10,198,297 71,415 123.41%
NOSH 148,688 149,889 149,889 111,191 124,113 110,851 90,399 8.63%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -1.27% -2.19% -1.17% 1.08% 2.64% -0.92% 14.36% -
ROE -0.01% -0.02% -37,829.53% -4.78% 2.63% -0.01% 18.38% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 47.85 49.76 2,031,876.00 62.83 53.60 51.79 156.64 -17.91%
EPS -0.61 -1.09 -23.81 -2.77 1.58 -0.47 14.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 61.00 0.63 0.58 0.60 92.00 0.79 105.65%
Adjusted Per Share Value based on latest NOSH - 111,122
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 46.62 48.87 48.12 45.78 43.59 37.62 92.79 -10.82%
EPS -0.59 -1.07 -0.56 -2.02 1.29 -0.34 8.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.4614 59.9159 0.00 0.4226 0.488 66.8295 0.468 123.41%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.315 0.50 0.68 1.00 1.08 1.58 1.84 -
P/RPS 0.66 1.00 0.00 1.59 2.01 3.05 1.17 -9.09%
P/EPS -51.64 -45.98 0.00 -36.10 68.35 -336.17 12.67 -
EY -1.94 -2.17 -35,035.32 -2.77 1.46 -0.30 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.08 1.72 1.80 0.02 2.33 -59.65%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 22/12/10 -
Price 0.305 0.475 0.58 1.02 0.92 1.55 2.84 -
P/RPS 0.64 0.95 0.00 1.62 1.72 2.99 1.81 -15.89%
P/EPS -50.00 -43.68 0.00 -36.82 58.23 -329.79 19.56 -
EY -2.00 -2.29 -41,075.90 -2.72 1.72 -0.30 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.92 1.76 1.53 0.02 3.59 -62.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment