[LIONPSIM] YoY Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -79.86%
YoY- -98.67%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 721,449 817,922 1,011,304 1,046,090 932,931 874,316 598,037 3.17%
PBT -93,385 -236,620 25,638 25,078 38,993 188,208 170,351 -
Tax -11,167 -13,386 -14,753 -14,603 159,919 -24,804 -9,466 2.79%
NP -104,552 -250,006 10,885 10,475 198,912 163,404 160,885 -
-
NP to SH -99,968 -249,339 10,866 2,762 207,637 152,517 167,495 -
-
Tax Rate - - 57.54% 58.23% -410.12% 13.18% 5.56% -
Total Cost 826,001 1,067,928 1,000,419 1,035,615 734,019 710,912 437,152 11.18%
-
Net Worth 886,906 961,001 1,211,970 1,207,494 1,220,181 1,079,571 908,806 -0.40%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 4,634 27,811 76,406 4,613 - -
Div Payout % - - 42.65% 1,006.94% 36.80% 3.02% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 886,906 961,001 1,211,970 1,207,494 1,220,181 1,079,571 908,806 -0.40%
NOSH 231,568 231,566 231,734 231,764 231,533 230,677 222,202 0.69%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -14.49% -30.57% 1.08% 1.00% 21.32% 18.69% 26.90% -
ROE -11.27% -25.95% 0.90% 0.23% 17.02% 14.13% 18.43% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 311.55 353.21 436.41 451.36 402.94 379.02 269.14 2.46%
EPS -43.17 -107.67 4.69 1.19 89.67 66.12 75.38 -
DPS 0.00 0.00 2.00 12.00 33.00 2.00 0.00 -
NAPS 3.83 4.15 5.23 5.21 5.27 4.68 4.09 -1.08%
Adjusted Per Share Value based on latest NOSH - 231,691
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 316.10 358.37 443.10 458.34 408.76 383.08 262.03 3.17%
EPS -43.80 -109.25 4.76 1.21 90.97 66.82 73.39 -
DPS 0.00 0.00 2.03 12.19 33.48 2.02 0.00 -
NAPS 3.8859 4.2106 5.3102 5.2906 5.3462 4.7301 3.9819 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.675 1.04 1.28 1.36 1.60 1.26 0.78 -
P/RPS 0.22 0.29 0.29 0.30 0.40 0.33 0.29 -4.49%
P/EPS -1.56 -0.97 27.30 114.12 1.78 1.91 1.03 -
EY -63.96 -103.53 3.66 0.88 56.05 52.47 96.64 -
DY 0.00 0.00 1.56 8.82 20.63 1.59 0.00 -
P/NAPS 0.18 0.25 0.24 0.26 0.30 0.27 0.19 -0.89%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 26/08/14 26/08/13 27/08/12 24/08/11 23/08/10 26/08/09 -
Price 0.585 1.22 1.31 1.44 1.45 1.39 0.91 -
P/RPS 0.19 0.35 0.30 0.32 0.36 0.37 0.34 -9.23%
P/EPS -1.36 -1.13 27.94 120.83 1.62 2.10 1.21 -
EY -73.79 -88.26 3.58 0.83 61.85 47.57 82.83 -
DY 0.00 0.00 1.53 8.33 22.76 1.44 0.00 -
P/NAPS 0.15 0.29 0.25 0.28 0.28 0.30 0.22 -6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment