[LIONPSIM] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.95%
YoY- 8431.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 452,350 137,111 104,128 100,796 77,146 102,556 169,100 16.33%
PBT 142,771 3,068 4,100 13,354 1,138 3,842 7,161 58.42%
Tax -2,984 -968 -1,330 -813 -988 -1,479 -2,330 3.87%
NP 139,787 2,100 2,770 12,541 150 2,363 4,831 67.76%
-
NP to SH 140,416 2,100 2,770 12,542 147 2,276 4,750 68.31%
-
Tax Rate 2.09% 31.55% 32.44% 6.09% 86.82% 38.50% 32.54% -
Total Cost 312,563 135,011 101,358 88,255 76,996 100,193 164,269 10.39%
-
Net Worth 729,046 551,341 544,506 551,341 520,485 922,012 973,170 -4.34%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 729,046 551,341 544,506 551,341 520,485 922,012 973,170 -4.34%
NOSH 231,571 231,571 231,571 231,571 231,572 232,244 231,707 -0.00%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 30.90% 1.53% 2.66% 12.44% 0.19% 2.30% 2.86% -
ROE 19.26% 0.38% 0.51% 2.27% 0.03% 0.25% 0.49% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 198.55 60.18 45.70 44.24 33.79 44.16 72.98 16.63%
EPS 61.63 0.92 1.22 5.51 0.06 0.98 2.05 68.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.42 2.39 2.42 2.28 3.97 4.20 -4.09%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 198.19 60.07 45.62 44.16 33.80 44.93 74.09 16.33%
EPS 61.52 0.92 1.21 5.50 0.06 1.00 2.08 68.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1943 2.4157 2.3857 2.4157 2.2805 4.0397 4.2639 -4.34%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.625 0.395 0.495 0.72 0.52 0.65 0.93 -
P/RPS 0.31 0.66 1.08 1.63 1.54 1.47 1.27 -19.49%
P/EPS 1.01 42.85 40.71 13.08 807.53 66.33 45.37 -44.28%
EY 98.61 2.33 2.46 7.65 0.12 1.51 2.20 79.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.21 0.30 0.23 0.16 0.22 -1.45%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/05/21 26/11/19 21/11/18 21/11/17 23/11/16 23/11/15 25/11/14 -
Price 0.73 0.405 0.445 0.78 0.49 0.68 0.82 -
P/RPS 0.37 0.67 0.97 1.76 1.45 1.54 1.12 -15.65%
P/EPS 1.18 43.94 36.60 14.17 760.94 69.39 40.00 -41.82%
EY 84.43 2.28 2.73 7.06 0.13 1.44 2.50 71.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.19 0.32 0.21 0.17 0.20 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment