[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.95%
YoY- 8431.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 380,474 300,225 212,534 100,796 339,658 254,161 162,577 76.54%
PBT 22,840 20,777 18,774 13,354 16,716 4,848 2,631 324.06%
Tax -3,611 -2,496 -1,669 -813 -1,957 -4,040 -1,986 49.13%
NP 19,229 18,281 17,105 12,541 14,759 808 645 867.45%
-
NP to SH 19,228 18,280 17,106 12,542 14,746 804 640 872.46%
-
Tax Rate 15.81% 12.01% 8.89% 6.09% 11.71% 83.33% 75.48% -
Total Cost 361,245 281,944 195,429 88,255 324,899 253,353 161,932 70.98%
-
Net Worth 546,784 533,115 544,506 551,341 652,893 524,002 524,031 2.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 546,784 533,115 544,506 551,341 652,893 524,002 524,031 2.88%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.05% 6.09% 8.05% 12.44% 4.35% 0.32% 0.40% -
ROE 3.52% 3.43% 3.14% 2.27% 2.26% 0.15% 0.12% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 167.00 131.78 93.29 44.24 122.26 111.56 71.36 76.54%
EPS 8.44 8.02 7.51 5.51 6.47 0.35 0.28 874.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.34 2.39 2.42 2.35 2.30 2.30 2.88%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 164.30 129.65 91.78 43.53 146.68 109.76 70.21 76.53%
EPS 8.30 7.89 7.39 5.42 6.37 0.35 0.28 863.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3612 2.3022 2.3514 2.3809 2.8194 2.2628 2.2629 2.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.525 0.575 0.69 0.72 0.57 0.525 0.465 -
P/RPS 0.31 0.44 0.74 1.63 0.47 0.47 0.65 -39.04%
P/EPS 6.22 7.17 9.19 13.08 10.74 148.77 165.54 -88.84%
EY 16.08 13.95 10.88 7.65 9.31 0.67 0.60 800.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.29 0.30 0.24 0.23 0.20 6.57%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 17/05/18 27/02/18 21/11/17 28/08/17 24/05/17 22/02/17 -
Price 0.545 0.60 0.705 0.78 0.485 0.62 0.54 -
P/RPS 0.33 0.46 0.76 1.76 0.40 0.56 0.76 -42.74%
P/EPS 6.46 7.48 9.39 14.17 9.14 175.69 192.24 -89.65%
EY 15.49 13.37 10.65 7.06 10.94 0.57 0.52 866.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.29 0.32 0.21 0.27 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment