[LIONPSIM] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 68.24%
YoY- 212.11%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 184,495 201,434 195,855 452,350 137,111 104,128 100,796 9.74%
PBT 3,294 2,062 -686 142,771 3,068 4,100 13,354 -19.36%
Tax -943 -960 -341 -2,984 -968 -1,330 -813 2.30%
NP 2,351 1,102 -1,027 139,787 2,100 2,770 12,541 -22.69%
-
NP to SH 2,351 1,102 -983 140,416 2,100 2,770 12,542 -22.69%
-
Tax Rate 28.63% 46.56% - 2.09% 31.55% 32.44% 6.09% -
Total Cost 182,144 200,332 196,882 312,563 135,011 101,358 88,255 11.78%
-
Net Worth 765,498 747,272 738,159 729,046 551,341 544,506 551,341 5.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 765,498 747,272 738,159 729,046 551,341 544,506 551,341 5.17%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.27% 0.55% -0.52% 30.90% 1.53% 2.66% 12.44% -
ROE 0.31% 0.15% -0.13% 19.26% 0.38% 0.51% 2.27% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 80.98 88.42 85.97 198.55 60.18 45.70 44.24 9.74%
EPS 1.03 0.48 -0.43 61.63 0.92 1.22 5.51 -22.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 3.28 3.24 3.20 2.42 2.39 2.42 5.17%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 79.67 86.99 84.58 195.34 59.21 44.97 43.53 9.73%
EPS 1.02 0.48 -0.42 60.64 0.91 1.20 5.42 -22.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3057 3.227 3.1876 3.1483 2.3809 2.3514 2.3809 5.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.41 0.53 0.625 0.395 0.495 0.72 -
P/RPS 0.51 0.46 0.62 0.31 0.66 1.08 1.63 -16.35%
P/EPS 40.22 84.76 -122.84 1.01 42.85 40.71 13.08 18.85%
EY 2.49 1.18 -0.81 98.61 2.33 2.46 7.65 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.20 0.16 0.21 0.30 -13.14%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/05/24 23/05/23 24/05/22 24/05/21 26/11/19 21/11/18 21/11/17 -
Price 0.41 0.42 0.52 0.73 0.405 0.445 0.78 -
P/RPS 0.51 0.48 0.60 0.37 0.67 0.97 1.76 -17.34%
P/EPS 39.73 86.83 -120.52 1.18 43.94 36.60 14.17 17.17%
EY 2.52 1.15 -0.83 84.43 2.28 2.73 7.06 -14.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.23 0.17 0.19 0.32 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment