[SAPCRES] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -80.94%
YoY- -93.3%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 468,792 454,739 499,907 453,751 489,452 283,738 -0.52%
PBT -1,202 2,146 53,292 21,216 65,505 84,059 -
Tax -8,226 -19,508 -26,047 -18,794 -29,345 -69,710 2.27%
NP -9,428 -17,362 27,245 2,422 36,160 14,349 -
-
NP to SH -9,428 -17,362 27,245 2,422 36,160 14,349 -
-
Tax Rate - 909.04% 48.88% 88.58% 44.80% 82.93% -
Total Cost 478,220 472,101 472,662 451,329 453,292 269,389 -0.60%
-
Net Worth 219,026 327,384 335,264 315,616 306,260 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - 3,784 - - -
Div Payout % - - - 156.25% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 219,026 327,384 335,264 315,616 306,260 0 -100.00%
NOSH 75,787 75,783 75,680 75,687 75,807 75,920 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -2.01% -3.82% 5.45% 0.53% 7.39% 5.06% -
ROE -4.30% -5.30% 8.13% 0.77% 11.81% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 618.56 600.05 660.55 599.51 645.65 373.73 -0.52%
EPS -12.44 -22.91 36.00 3.20 47.70 18.90 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.89 4.32 4.43 4.17 4.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,632
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.70 35.60 39.14 35.52 38.32 22.21 -0.52%
EPS -0.74 -1.36 2.13 0.19 2.83 1.12 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1715 0.2563 0.2625 0.2471 0.2398 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 - - - - -
Price 12.70 3.04 0.00 0.00 0.00 0.00 -
P/RPS 2.05 0.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS -102.09 -13.27 0.00 0.00 0.00 0.00 -100.00%
EY -0.98 -7.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/03 20/11/02 26/11/01 27/11/00 30/11/99 - -
Price 16.20 3.20 0.00 0.00 0.00 0.00 -
P/RPS 2.62 0.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS -130.23 -13.97 0.00 0.00 0.00 0.00 -100.00%
EY -0.77 -7.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 0.74 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment