[SAPCRES] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -80.94%
YoY- -93.3%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 290,008 93,924 567,029 453,751 277,755 88,665 648,744 0.82%
PBT 14,744 1,102 22,020 21,216 26,423 7,526 63,698 1.49%
Tax -7,670 269 -22,020 -18,794 -13,715 -4,650 -24,728 1.19%
NP 7,074 1,371 0 2,422 12,708 2,876 38,970 1.74%
-
NP to SH 7,074 1,371 -8,879 2,422 12,708 2,876 38,970 1.74%
-
Tax Rate 52.02% -24.41% 100.00% 88.58% 51.91% 61.79% 38.82% -
Total Cost 282,934 92,553 567,029 451,329 265,047 85,789 609,774 0.78%
-
Net Worth 317,189 310,759 308,821 315,616 324,507 314,846 312,242 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 3,803 3,784 3,782 - - -
Div Payout % - - 0.00% 156.25% 29.76% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 317,189 310,759 308,821 315,616 324,507 314,846 312,242 -0.01%
NOSH 76,064 76,166 76,064 75,687 75,642 75,684 75,786 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.44% 1.46% 0.00% 0.53% 4.58% 3.24% 6.01% -
ROE 2.23% 0.44% -2.88% 0.77% 3.92% 0.91% 12.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 381.27 123.31 745.46 599.51 367.19 117.15 856.01 0.82%
EPS 9.34 1.81 -11.72 3.20 16.80 3.80 51.40 1.74%
DPS 0.00 0.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 4.17 4.08 4.06 4.17 4.29 4.16 4.12 -0.01%
Adjusted Per Share Value based on latest NOSH - 75,632
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.70 7.35 44.39 35.52 21.74 6.94 50.79 0.82%
EPS 0.55 0.11 -0.70 0.19 0.99 0.23 3.05 1.75%
DPS 0.00 0.00 0.30 0.30 0.30 0.00 0.00 -
NAPS 0.2483 0.2433 0.2418 0.2471 0.254 0.2465 0.2444 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment