[MAHSING] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 237.35%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 170,603 179,503 132,529 154,648 -0.10%
PBT 8,469 5,796 -1,881 2,346 -1.31%
Tax -3,162 -502 2,522 2,134 -
NP 5,307 5,294 641 4,480 -0.17%
-
NP to SH 5,307 5,294 641 4,480 -0.17%
-
Tax Rate 37.34% 8.66% - -90.96% -
Total Cost 165,296 174,209 131,888 150,168 -0.09%
-
Net Worth 91,014 86,621 72,410 69,880 -0.27%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 439 - - - -100.00%
Div Payout % 8.29% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 91,014 86,621 72,410 69,880 -0.27%
NOSH 43,968 43,970 43,884 43,958 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.11% 2.95% 0.48% 2.90% -
ROE 5.83% 6.11% 0.89% 6.41% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 388.01 408.24 301.99 351.81 -0.10%
EPS 12.07 12.04 1.46 10.19 -0.17%
DPS 1.00 0.00 0.00 0.00 -100.00%
NAPS 2.07 1.97 1.65 1.5897 -0.27%
Adjusted Per Share Value based on latest NOSH - 43,951
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 6.72 7.07 5.22 6.09 -0.10%
EPS 0.21 0.21 0.03 0.18 -0.15%
DPS 0.02 0.00 0.00 0.00 -100.00%
NAPS 0.0358 0.0341 0.0285 0.0275 -0.27%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.39 0.50 0.40 0.00 -
P/RPS 0.10 0.12 0.13 0.00 -100.00%
P/EPS 3.23 4.15 27.39 0.00 -100.00%
EY 30.95 24.08 3.65 0.00 -100.00%
DY 2.56 0.00 0.00 0.00 -100.00%
P/NAPS 0.19 0.25 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 27/02/02 27/02/01 28/02/00 -
Price 0.35 0.41 0.35 0.90 -
P/RPS 0.09 0.10 0.12 0.26 1.09%
P/EPS 2.90 3.41 23.96 8.83 1.15%
EY 34.49 29.37 4.17 11.32 -1.14%
DY 2.86 0.00 0.00 0.00 -100.00%
P/NAPS 0.17 0.21 0.21 0.57 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment