[CRESBLD] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -125.82%
YoY- 90.84%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 233,260 216,962 167,092 172,880 118,079 286,925 275,556 -2.73%
PBT 2,415 -8,706 1,153 -8,221 -12,184 25,000 30,401 -34.40%
Tax -1,021 1,383 -636 1,791 -1,527 -9,798 -9,566 -31.10%
NP 1,394 -7,323 517 -6,430 -13,711 15,202 20,835 -36.25%
-
NP to SH 1,398 -8,881 -761 -8,307 -15,012 14,173 19,764 -35.66%
-
Tax Rate 42.28% - 55.16% - - 39.19% 31.47% -
Total Cost 231,866 224,285 166,575 179,310 131,790 271,723 254,721 -1.55%
-
Net Worth 288,550 337,182 359,877 397,162 476,594 499,054 443,799 -6.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,550 337,182 359,877 397,162 476,594 499,054 443,799 -6.91%
NOSH 176,921 176,921 176,921 162,107 176,921 176,921 176,921 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.60% -3.38% 0.31% -3.72% -11.61% 5.30% 7.56% -
ROE 0.48% -2.63% -0.21% -2.09% -3.15% 2.84% 4.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 143.89 133.84 103.08 106.65 72.84 171.91 161.43 -1.89%
EPS 0.90 -5.50 -0.50 -5.10 -9.20 8.50 11.60 -34.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 2.08 2.22 2.45 2.94 2.99 2.60 -6.11%
Adjusted Per Share Value based on latest NOSH - 176,921
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 131.84 122.63 94.44 97.72 66.74 162.18 155.75 -2.73%
EPS 0.79 -5.02 -0.43 -4.70 -8.49 8.01 11.17 -35.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.631 1.9058 2.0341 2.2448 2.6938 2.8208 2.5085 -6.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.69 0.475 0.505 0.59 0.75 1.09 0.945 -
P/RPS 0.48 0.35 0.49 0.55 1.03 0.63 0.59 -3.37%
P/EPS 80.01 -8.67 -107.57 -11.51 -8.10 12.84 8.16 46.24%
EY 1.25 -11.53 -0.93 -8.69 -12.35 7.79 12.25 -31.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.23 0.24 0.26 0.36 0.36 1.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 24/08/22 22/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.655 0.47 0.505 0.565 0.735 1.02 0.87 -
P/RPS 0.46 0.35 0.49 0.53 1.01 0.59 0.54 -2.63%
P/EPS 75.95 -8.58 -107.57 -11.03 -7.94 12.01 7.51 47.00%
EY 1.32 -11.66 -0.93 -9.07 -12.60 8.33 13.31 -31.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.23 0.23 0.25 0.34 0.33 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment