[CRESBLD] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -72.6%
YoY- 23.72%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 82,822 61,861 163,819 124,296 95,028 51,769 61,428 5.10%
PBT -4,565 1,670 16,741 12,469 9,972 5,281 9,498 -
Tax 732 -1,415 -6,235 -4,224 -3,389 -1,311 -5,010 -
NP -3,833 255 10,506 8,245 6,583 3,970 4,488 -
-
NP to SH -4,551 -421 10,030 7,637 6,173 2,545 3,920 -
-
Tax Rate - 84.73% 37.24% 33.88% 33.99% 24.82% 52.75% -
Total Cost 86,655 61,606 153,313 116,051 88,445 47,799 56,940 7.24%
-
Net Worth 403,646 492,762 494,835 431,850 409,248 398,632 387,099 0.69%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 403,646 492,762 494,835 431,850 409,248 398,632 387,099 0.69%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 163,333 1.33%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -4.63% 0.41% 6.41% 6.63% 6.93% 7.67% 7.31% -
ROE -1.13% -0.09% 2.03% 1.77% 1.51% 0.64% 1.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 51.09 38.04 97.99 72.82 55.73 30.26 37.61 5.23%
EPS -2.80 -0.30 6.00 4.50 3.60 1.50 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 3.03 2.96 2.53 2.40 2.33 2.37 0.82%
Adjusted Per Share Value based on latest NOSH - 176,921
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.81 34.97 92.59 70.25 53.71 29.26 34.72 5.10%
EPS -2.57 -0.24 5.67 4.32 3.49 1.44 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2815 2.7852 2.7969 2.4409 2.3132 2.2532 2.188 0.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.66 0.64 1.13 0.92 0.945 0.85 1.17 -
P/RPS 1.29 1.68 1.15 1.26 1.70 2.81 3.11 -13.62%
P/EPS -23.51 -247.23 18.83 20.56 26.10 57.14 48.75 -
EY -4.25 -0.40 5.31 4.86 3.83 1.75 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.38 0.36 0.39 0.36 0.49 -9.44%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 24/06/20 29/05/19 30/05/18 25/05/17 23/05/16 20/05/15 -
Price 0.625 0.74 1.06 0.905 0.975 0.95 1.19 -
P/RPS 1.22 1.95 1.08 1.24 1.75 3.14 3.16 -14.65%
P/EPS -22.26 -285.85 17.67 20.23 26.93 63.86 49.58 -
EY -4.49 -0.35 5.66 4.94 3.71 1.57 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.36 0.36 0.41 0.41 0.50 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment