[ENRA] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 77.99%
YoY- -116.58%
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 108,878 128,301 103,836 66,007 83,237 52,808 7,737 -2.77%
PBT 6,562 9,864 6,926 3,575 15,960 2,721 942 -2.04%
Tax -2,792 -4,286 -3,285 -4,695 -9,204 -2,721 0 -100.00%
NP 3,770 5,578 3,641 -1,120 6,756 0 942 -1.46%
-
NP to SH 2,320 5,578 3,641 -1,120 6,756 -627 942 -0.95%
-
Tax Rate 42.55% 43.45% 47.43% 131.33% 57.67% 100.00% 0.00% -
Total Cost 105,108 122,723 100,195 67,127 76,481 52,808 6,795 -2.86%
-
Net Worth 124,747 122,669 114,858 116,618 83,875 66,119 -16,599 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 124,747 122,669 114,858 116,618 83,875 66,119 -16,599 -
NOSH 136,470 115,726 114,858 115,463 114,897 113,999 19,999 -2.02%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.46% 4.35% 3.51% -1.70% 8.12% 0.00% 12.18% -
ROE 1.86% 4.55% 3.17% -0.96% 8.05% -0.95% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 79.78 110.87 90.40 57.17 72.44 46.32 38.69 -0.76%
EPS 1.70 4.82 3.17 -0.97 5.88 -0.55 4.71 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9141 1.06 1.00 1.01 0.73 0.58 -0.83 -
Adjusted Per Share Value based on latest NOSH - 115,014
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 72.73 85.71 69.36 44.09 55.60 35.28 5.17 -2.77%
EPS 1.55 3.73 2.43 -0.75 4.51 -0.42 0.63 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8333 0.8194 0.7673 0.779 0.5603 0.4417 -0.1109 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.90 1.12 2.00 1.33 1.95 3.72 0.00 -
P/RPS 1.13 1.01 2.21 2.33 2.69 8.03 0.00 -100.00%
P/EPS 52.94 23.24 63.09 -137.11 33.16 -676.36 0.00 -100.00%
EY 1.89 4.30 1.59 -0.73 3.02 -0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 2.00 1.32 2.67 6.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 05/12/00 26/11/99 -
Price 0.92 1.04 1.87 1.21 1.93 3.20 0.00 -
P/RPS 1.15 0.94 2.07 2.12 2.66 6.91 0.00 -100.00%
P/EPS 54.12 21.58 58.99 -124.74 32.82 -581.82 0.00 -100.00%
EY 1.85 4.63 1.70 -0.80 3.05 -0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 1.87 1.20 2.64 5.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment