[ENRA] QoQ Quarter Result on 30-Sep-2002 [#2]

Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 177.99%
YoY- 30.91%
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 50,407 36,924 50,395 38,152 27,855 38,679 48,959 1.96%
PBT 5,887 -543 4,610 6,636 -3,061 3,211 5,712 2.03%
Tax -1,712 194 -2,095 -2,668 3,061 -717 -2,556 -23.50%
NP 4,175 -349 2,515 3,968 0 2,494 3,156 20.56%
-
NP to SH 4,175 -349 2,515 3,968 -5,088 2,494 3,156 20.56%
-
Tax Rate 29.08% - 45.44% 40.20% - 22.33% 44.75% -
Total Cost 46,232 37,273 47,880 34,184 27,855 36,185 45,803 0.62%
-
Net Worth 117,314 116,333 115,988 116,164 86,139 90,795 87,220 21.91%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 34 - - - 3,447 - -
Div Payout % - 0.00% - - - 138.25% - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 117,314 116,333 115,988 116,164 86,139 90,795 87,220 21.91%
NOSH 115,013 116,333 114,840 115,014 114,853 114,930 114,763 0.14%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 8.28% -0.95% 4.99% 10.40% 0.00% 6.45% 6.45% -
ROE 3.56% -0.30% 2.17% 3.42% -5.91% 2.75% 3.62% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 43.83 31.74 43.88 33.17 24.25 33.65 42.66 1.82%
EPS 3.63 -0.30 2.19 3.45 -4.43 2.17 2.75 20.39%
DPS 0.00 0.03 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.02 1.00 1.01 1.01 0.75 0.79 0.76 21.73%
Adjusted Per Share Value based on latest NOSH - 115,014
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 33.67 24.67 33.66 25.49 18.61 25.84 32.70 1.97%
EPS 2.79 -0.23 1.68 2.65 -3.40 1.67 2.11 20.53%
DPS 0.00 0.02 0.00 0.00 0.00 2.30 0.00 -
NAPS 0.7837 0.7771 0.7748 0.776 0.5754 0.6065 0.5826 21.92%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.87 1.15 1.19 1.33 1.39 1.80 1.86 -
P/RPS 4.27 3.62 2.71 4.01 5.73 5.35 4.36 -1.38%
P/EPS 51.52 -383.33 54.34 38.55 -31.38 82.95 67.64 -16.63%
EY 1.94 -0.26 1.84 2.59 -3.19 1.21 1.48 19.83%
DY 0.00 0.03 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 1.83 1.15 1.18 1.32 1.85 2.28 2.45 -17.72%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 22/08/03 26/05/03 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 -
Price 2.00 1.68 1.12 1.21 1.36 1.59 1.89 -
P/RPS 4.56 5.29 2.55 3.65 5.61 4.72 4.43 1.95%
P/EPS 55.10 -560.00 51.14 35.07 -30.70 73.27 68.73 -13.73%
EY 1.82 -0.18 1.96 2.85 -3.26 1.36 1.46 15.87%
DY 0.00 0.02 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 1.96 1.68 1.11 1.20 1.81 2.01 2.49 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment