[TECHBASE] YoY Cumulative Quarter Result on 30-Apr-2002 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -36.2%
YoY- -53.24%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 129,553 122,546 124,923 116,093 122,320 94,425 88,744 -0.40%
PBT -1,016 -4,135 -4,054 4,010 6,754 5,558 5,570 -
Tax 263 -401 585 -1,365 -1,098 -1,103 184 -0.37%
NP -753 -4,536 -3,469 2,645 5,656 4,455 5,754 -
-
NP to SH -753 -4,536 -3,469 2,645 5,656 4,455 5,754 -
-
Tax Rate - - - 34.04% 16.26% 19.85% -3.30% -
Total Cost 130,306 127,082 128,392 113,448 116,664 89,970 82,990 -0.47%
-
Net Worth 44,549 46,359 54,415 56,821 56,799 29,924 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 394 399 1,200 800 - - - -100.00%
Div Payout % 0.00% 0.00% 0.00% 30.26% - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 44,549 46,359 54,415 56,821 56,799 29,924 0 -100.00%
NOSH 39,424 39,964 40,011 40,015 39,999 16,002 16,001 -0.95%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -0.58% -3.70% -2.78% 2.28% 4.62% 4.72% 6.48% -
ROE -1.69% -9.78% -6.38% 4.65% 9.96% 14.89% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 328.61 306.64 312.22 290.12 305.80 590.08 554.61 0.55%
EPS -1.91 -11.35 -8.67 6.61 14.14 27.84 35.96 -
DPS 1.00 1.00 3.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 1.13 1.16 1.36 1.42 1.42 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,026
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 43.23 40.89 41.68 38.74 40.81 31.51 29.61 -0.40%
EPS -0.25 -1.51 -1.16 0.88 1.89 1.49 1.92 -
DPS 0.13 0.13 0.40 0.27 0.00 0.00 0.00 -100.00%
NAPS 0.1486 0.1547 0.1816 0.1896 0.1895 0.0998 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.53 0.67 0.77 1.26 0.81 3.34 0.00 -
P/RPS 0.16 0.22 0.25 0.43 0.26 0.57 0.00 -100.00%
P/EPS -27.75 -5.90 -8.88 19.06 5.73 12.00 0.00 -100.00%
EY -3.60 -16.94 -11.26 5.25 17.46 8.34 0.00 -100.00%
DY 1.89 1.49 3.90 1.59 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.58 0.57 0.89 0.57 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/05 17/06/04 30/06/03 29/07/02 29/06/01 08/06/00 - -
Price 0.46 0.60 0.82 1.00 0.84 2.77 0.00 -
P/RPS 0.14 0.20 0.26 0.34 0.27 0.47 0.00 -100.00%
P/EPS -24.08 -5.29 -9.46 15.13 5.94 9.95 0.00 -100.00%
EY -4.15 -18.92 -10.57 6.61 16.83 10.05 0.00 -100.00%
DY 2.17 1.67 3.66 2.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.52 0.60 0.70 0.59 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment