[GBAY] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 87.27%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 12,088 11,110 9,675 12,962 11,223 -0.07%
PBT 2,430 2,131 1,433 2,861 2,404 -0.01%
Tax -580 -675 -401 -801 0 -100.00%
NP 1,850 1,456 1,032 2,060 2,404 0.27%
-
NP to SH 1,850 1,456 1,032 2,060 2,404 0.27%
-
Tax Rate 23.87% 31.68% 27.98% 28.00% 0.00% -
Total Cost 10,238 9,654 8,643 10,902 8,819 -0.15%
-
Net Worth 47,389 44,281 42,301 40,288 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 47,389 44,281 42,301 40,288 0 -100.00%
NOSH 18,226 18,222 18,233 18,230 18,225 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.30% 13.11% 10.67% 15.89% 21.42% -
ROE 3.90% 3.29% 2.44% 5.11% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 66.32 60.97 53.06 71.10 61.58 -0.07%
EPS 10.15 7.99 5.66 11.30 13.19 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.43 2.32 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,216
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.74 13.55 11.80 15.80 13.68 -0.07%
EPS 2.26 1.78 1.26 2.51 2.93 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5778 0.5399 0.5158 0.4912 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.60 5.48 3.80 7.40 0.00 -
P/RPS 8.44 8.99 7.16 10.41 0.00 -100.00%
P/EPS 55.17 68.59 67.14 65.49 0.00 -100.00%
EY 1.81 1.46 1.49 1.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.26 1.64 3.35 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 29/08/01 30/08/00 - -
Price 5.80 6.64 4.22 7.20 0.00 -
P/RPS 8.75 10.89 7.95 10.13 0.00 -100.00%
P/EPS 57.14 83.10 74.56 63.72 0.00 -100.00%
EY 1.75 1.20 1.34 1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.73 1.82 3.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment