[MAXTRAL] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[MAXTRAL] MAXTRAL INDUSTRY BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -82.45%
YoY- -20.86%
Quarter Report
Latest QR
Upcoming QR
MAXTRAL's Result
MAXTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 26,039 25,487 45,790 30,515 18,261 1,350 4,239 35.29%
PBT 571 2,152 5,379 1,467 2,119 -3,810 -3,939 -
Tax -430 -957 -3,276 -435 -815 0 0 -
NP 141 1,195 2,103 1,032 1,304 -3,810 -3,939 -
-
NP to SH 141 1,133 2,045 1,032 1,304 -3,810 -3,939 -
-
Tax Rate 75.31% 44.47% 60.90% 29.65% 38.46% - - -
Total Cost 25,898 24,292 43,687 29,483 16,957 5,160 8,178 21.16%
-
Net Worth 175,967 173,852 0 51,663 51,243 -36,004 -21,495 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 175,967 173,852 0 51,663 51,243 -36,004 -21,495 -
NOSH 201,428 209,814 210,625 210,612 203,750 53,737 53,738 24.60%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.54% 4.69% 4.59% 3.38% 7.14% -282.22% -92.92% -
ROE 0.08% 0.65% 0.00% 2.00% 2.54% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 12.93 12.15 21.74 14.49 8.96 2.51 7.89 8.57%
EPS 0.07 0.54 0.97 0.49 0.64 -7.09 -7.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8736 0.8286 0.00 0.2453 0.2515 -0.67 -0.40 -
Adjusted Per Share Value based on latest NOSH - 210,612
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.85 8.66 15.57 10.37 6.21 0.46 1.44 35.30%
EPS 0.05 0.39 0.70 0.35 0.44 -1.30 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5982 0.591 0.00 0.1756 0.1742 -0.1224 -0.0731 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.30 0.58 0.26 0.26 0.41 0.04 0.17 -
P/RPS 2.32 4.77 1.20 1.79 4.57 1.59 2.16 1.19%
P/EPS 428.57 107.41 26.78 53.06 64.06 -0.56 -2.32 -
EY 0.23 0.93 3.73 1.88 1.56 -177.25 -43.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.70 0.00 1.06 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 21/05/08 23/05/07 25/05/06 25/05/05 26/05/04 30/05/03 31/05/02 -
Price 0.30 0.58 0.28 0.23 0.31 0.04 0.17 -
P/RPS 2.32 4.77 1.29 1.59 3.46 1.59 2.16 1.19%
P/EPS 428.57 107.41 28.84 46.94 48.44 -0.56 -2.32 -
EY 0.23 0.93 3.47 2.13 2.06 -177.25 -43.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.70 0.00 0.94 1.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment