[SCIB] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 64.67%
YoY- 375.44%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 37,523 29,587 25,690 35,800 28,893 30,533 30,746 3.37%
PBT -6,565 -617 -1,640 2,149 452 380 -766 43.03%
Tax 0 0 0 0 0 0 0 -
NP -6,565 -617 -1,640 2,149 452 380 -766 43.03%
-
NP to SH -6,565 -617 -1,640 2,149 452 380 -766 43.03%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 44,088 30,204 27,330 33,651 28,441 30,153 31,512 5.75%
-
Net Worth 52,388 51,416 48,538 52,253 54,091 55,538 53,767 -0.43%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 52,388 51,416 48,538 52,253 54,091 55,538 53,767 -0.43%
NOSH 85,882 73,452 73,542 73,595 74,098 73,076 73,653 2.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -17.50% -2.09% -6.38% 6.00% 1.56% 1.24% -2.49% -
ROE -12.53% -1.20% -3.38% 4.11% 0.84% 0.68% -1.42% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.69 40.28 34.93 48.64 38.99 41.78 41.74 0.76%
EPS -7.64 -0.84 -2.23 2.92 0.61 0.52 -1.04 39.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.70 0.66 0.71 0.73 0.76 0.73 -2.94%
Adjusted Per Share Value based on latest NOSH - 73,391
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.56 4.38 3.80 5.30 4.28 4.52 4.55 3.39%
EPS -0.97 -0.09 -0.24 0.32 0.07 0.06 -0.11 43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0761 0.0719 0.0774 0.0801 0.0822 0.0796 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.67 0.65 0.72 0.89 0.675 0.39 0.34 -
P/RPS 1.53 1.61 2.06 1.83 1.73 0.93 0.81 11.17%
P/EPS -8.76 -77.38 -32.29 30.48 110.66 75.00 -32.69 -19.69%
EY -11.41 -1.29 -3.10 3.28 0.90 1.33 -3.06 24.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.09 1.25 0.92 0.51 0.47 15.21%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 26/08/15 25/08/14 06/08/13 09/08/12 -
Price 0.595 0.57 0.72 0.78 0.64 0.44 0.31 -
P/RPS 1.36 1.42 2.06 1.60 1.64 1.05 0.74 10.67%
P/EPS -7.78 -67.86 -32.29 26.71 104.92 84.62 -29.81 -20.05%
EY -12.85 -1.47 -3.10 3.74 0.95 1.18 -3.35 25.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.81 1.09 1.10 0.88 0.58 0.42 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment