[SCIB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -182.27%
YoY- -176.31%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 35,300 37,523 29,587 25,690 35,800 28,893 30,533 2.44%
PBT 1,479 -6,565 -617 -1,640 2,149 452 380 25.40%
Tax 0 0 0 0 0 0 0 -
NP 1,479 -6,565 -617 -1,640 2,149 452 380 25.40%
-
NP to SH 1,479 -6,565 -617 -1,640 2,149 452 380 25.40%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 33,821 44,088 30,204 27,330 33,651 28,441 30,153 1.93%
-
Net Worth 50,670 52,388 51,416 48,538 52,253 54,091 55,538 -1.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 50,670 52,388 51,416 48,538 52,253 54,091 55,538 -1.51%
NOSH 85,882 85,882 73,452 73,542 73,595 74,098 73,076 2.72%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.19% -17.50% -2.09% -6.38% 6.00% 1.56% 1.24% -
ROE 2.92% -12.53% -1.20% -3.38% 4.11% 0.84% 0.68% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 41.10 43.69 40.28 34.93 48.64 38.99 41.78 -0.27%
EPS 1.72 -7.64 -0.84 -2.23 2.92 0.61 0.52 22.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.70 0.66 0.71 0.73 0.76 -4.13%
Adjusted Per Share Value based on latest NOSH - 73,541
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.23 5.56 4.38 3.80 5.30 4.28 4.52 2.46%
EPS 0.22 -0.97 -0.09 -0.24 0.32 0.07 0.06 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0776 0.0761 0.0719 0.0774 0.0801 0.0822 -1.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.955 0.67 0.65 0.72 0.89 0.675 0.39 -
P/RPS 2.32 1.53 1.61 2.06 1.83 1.73 0.93 16.44%
P/EPS 55.45 -8.76 -77.38 -32.29 30.48 110.66 75.00 -4.90%
EY 1.80 -11.41 -1.29 -3.10 3.28 0.90 1.33 5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.10 0.93 1.09 1.25 0.92 0.51 21.23%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 30/08/18 29/08/17 30/08/16 26/08/15 25/08/14 06/08/13 -
Price 1.12 0.595 0.57 0.72 0.78 0.64 0.44 -
P/RPS 2.72 1.36 1.42 2.06 1.60 1.64 1.05 17.18%
P/EPS 65.04 -7.78 -67.86 -32.29 26.71 104.92 84.62 -4.28%
EY 1.54 -12.85 -1.47 -3.10 3.74 0.95 1.18 4.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.98 0.81 1.09 1.10 0.88 0.58 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment