[FITTERS] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -238.93%
YoY- -182.5%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 106,032 138,415 151,823 130,275 206,154 190,391 219,019 -11.37%
PBT -7,318 7,035 5,099 -2,409 5,929 9,786 29,072 -
Tax -988 -2,513 -2,757 -2,074 -3,631 -2,808 -7,452 -28.56%
NP -8,306 4,522 2,342 -4,483 2,298 6,978 21,620 -
-
NP to SH -7,115 4,444 3,184 -2,847 3,451 8,130 21,802 -
-
Tax Rate - 35.72% 54.07% - 61.24% 28.69% 25.63% -
Total Cost 114,338 133,893 149,481 134,758 203,856 183,413 197,399 -8.69%
-
Net Worth 359,191 386,226 346,534 352,260 367,962 363,588 29,920,849 -52.11%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 119 -
Div Payout % - - - - - - 0.55% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 359,191 386,226 346,534 352,260 367,962 363,588 29,920,849 -52.11%
NOSH 480,497 480,497 480,497 480,497 479,305 481,065 299,478 8.19%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.83% 3.27% 1.54% -3.44% 1.11% 3.67% 9.87% -
ROE -1.98% 1.15% 0.92% -0.81% 0.94% 2.24% 0.07% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.06 29.20 33.84 27.94 43.01 39.58 73.13 -17.48%
EPS -1.55 0.94 0.71 -0.61 0.72 1.69 7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.7812 0.8149 0.7725 0.7555 0.7677 0.7558 99.91 -55.41%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.50 5.88 6.45 5.53 8.76 8.09 9.30 -11.38%
EPS -0.30 0.19 0.14 -0.12 0.15 0.35 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.1526 0.1641 0.1472 0.1496 0.1563 0.1544 12.7101 -52.11%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.225 0.42 0.395 0.405 0.42 0.555 0.99 -
P/RPS 0.98 1.44 1.17 1.45 0.98 1.40 1.35 -5.19%
P/EPS -14.54 44.79 55.65 -66.33 58.33 32.84 13.60 -
EY -6.88 2.23 1.80 -1.51 1.71 3.05 7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.29 0.52 0.51 0.54 0.55 0.73 0.01 75.19%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 -
Price 0.26 0.40 0.41 0.375 0.42 0.475 1.36 -
P/RPS 1.13 1.37 1.21 1.34 0.98 1.20 1.86 -7.96%
P/EPS -16.80 42.66 57.76 -61.41 58.33 28.11 18.68 -
EY -5.95 2.34 1.73 -1.63 1.71 3.56 5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.33 0.49 0.53 0.50 0.55 0.63 0.01 79.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment