[FITTERS] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 33.9%
YoY- 1.63%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 59,000 98,566 104,674 102,075 111,313 108,608 116,700 -10.73%
PBT -2,159 1,503 5,105 16,437 16,397 11,247 7,153 -
Tax -1,048 -1,952 -937 -4,065 -4,165 -2,746 -2,095 -10.89%
NP -3,207 -449 4,168 12,372 12,232 8,501 5,058 -
-
NP to SH -2,007 430 4,859 12,481 12,281 8,342 4,584 -
-
Tax Rate - 129.87% 18.35% 24.73% 25.40% 24.42% 29.29% -
Total Cost 62,207 99,015 100,506 89,703 99,081 100,107 111,642 -9.27%
-
Net Worth 352,260 366,789 363,607 29,903,518 246,225 173,600 147,488 15.60%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 59 - - - -
Div Payout % - - - 0.48% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 352,260 366,789 363,607 29,903,518 246,225 173,600 147,488 15.60%
NOSH 480,497 477,777 481,089 299,304 288,286 216,675 216,226 14.22%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -5.44% -0.46% 3.98% 12.12% 10.99% 7.83% 4.33% -
ROE -0.57% 0.12% 1.34% 0.04% 4.99% 4.81% 3.11% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.65 20.63 21.76 34.10 38.61 50.12 53.97 -21.46%
EPS -0.43 0.09 1.01 4.17 4.26 3.85 2.12 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.7555 0.7677 0.7558 99.91 0.8541 0.8012 0.6821 1.71%
Adjusted Per Share Value based on latest NOSH - 299,304
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.50 4.17 4.43 4.32 4.71 4.60 4.94 -10.72%
EPS -0.08 0.02 0.21 0.53 0.52 0.35 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.1553 0.1539 12.6595 0.1042 0.0735 0.0624 15.60%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.405 0.42 0.555 0.99 0.735 0.69 1.02 -
P/RPS 3.20 2.04 2.55 2.90 1.90 1.38 1.89 9.16%
P/EPS -94.09 466.67 54.95 23.74 17.25 17.92 48.11 -
EY -1.06 0.21 1.82 4.21 5.80 5.58 2.08 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.73 0.01 0.86 0.86 1.50 -15.64%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 24/08/16 24/08/15 27/08/14 26/08/13 13/08/12 22/08/11 -
Price 0.375 0.42 0.475 1.36 0.72 0.73 0.855 -
P/RPS 2.96 2.04 2.18 3.99 1.86 1.46 1.58 11.01%
P/EPS -87.12 466.67 47.03 32.61 16.90 18.96 40.33 -
EY -1.15 0.21 2.13 3.07 5.92 5.27 2.48 -
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.63 0.01 0.84 0.91 1.25 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment