[FITTERS] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -69.46%
YoY- -182.5%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 309,560 303,127 284,806 260,550 285,100 366,076 384,292 -13.43%
PBT 8,112 1,573 3,152 -4,818 -1,000 -75 12,626 -25.56%
Tax -5,512 -4,945 -3,708 -4,148 -4,104 -6,384 -7,146 -15.90%
NP 2,600 -3,372 -556 -8,966 -5,104 -6,459 5,480 -39.19%
-
NP to SH 5,544 -417 2,048 -5,694 -3,360 -4,300 7,581 -18.84%
-
Tax Rate 67.95% 314.37% 117.64% - - - 56.60% -
Total Cost 306,960 306,499 285,362 269,516 290,204 372,535 378,812 -13.09%
-
Net Worth 349,272 344,888 355,781 352,260 354,678 360,588 368,108 -3.44%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 349,272 344,888 355,781 352,260 354,678 360,588 368,108 -3.44%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 477,815 0.37%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.84% -1.11% -0.20% -3.44% -1.79% -1.76% 1.43% -
ROE 1.59% -0.12% 0.58% -1.62% -0.95% -1.19% 2.06% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 68.54 65.76 61.39 55.88 60.96 76.85 80.43 -10.12%
EPS 1.24 -0.09 0.44 -1.22 -0.72 -0.90 1.59 -15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7733 0.7482 0.7669 0.7555 0.7584 0.757 0.7704 0.25%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.15 12.88 12.10 11.07 12.11 15.55 16.32 -13.42%
EPS 0.24 -0.02 0.09 -0.24 -0.14 -0.18 0.32 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1465 0.1511 0.1496 0.1507 0.1532 0.1564 -3.44%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.395 0.405 0.385 0.405 0.425 0.405 0.42 -
P/RPS 0.58 0.62 0.63 0.72 0.70 0.53 0.52 7.55%
P/EPS 32.18 -447.69 87.21 -33.16 -59.15 -44.86 26.47 13.92%
EY 3.11 -0.22 1.15 -3.02 -1.69 -2.23 3.78 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.50 0.54 0.56 0.54 0.55 -4.91%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 24/11/17 25/08/17 26/05/17 24/02/17 25/11/16 -
Price 0.39 0.415 0.405 0.375 0.405 0.41 0.41 -
P/RPS 0.57 0.63 0.66 0.67 0.66 0.53 0.51 7.70%
P/EPS 31.77 -458.75 91.74 -30.71 -56.37 -45.42 25.84 14.78%
EY 3.15 -0.22 1.09 -3.26 -1.77 -2.20 3.87 -12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.53 0.50 0.53 0.54 0.53 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment