[PREMIER] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 15.72%
YoY- 2.51%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 850,527 953,361 832,941 554,189 447,930 393,480 364,150 15.17%
PBT 15,149 7,669 8,826 11,057 5,463 8,328 12,824 2.81%
Tax -5,038 244 -1,642 -4,086 1,337 -260 -732 37.87%
NP 10,111 7,913 7,184 6,971 6,800 8,068 12,092 -2.93%
-
NP to SH 10,111 7,913 7,184 6,971 6,800 8,068 12,092 -2.93%
-
Tax Rate 33.26% -3.18% 18.60% 36.95% -24.47% 3.12% 5.71% -
Total Cost 840,416 945,448 825,757 547,218 441,130 385,412 352,058 15.59%
-
Net Worth 181,660 174,830 173,697 169,121 161,410 141,780 68,623 17.59%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 181,660 174,830 173,697 169,121 161,410 141,780 68,623 17.59%
NOSH 337,033 337,510 337,276 336,894 336,271 337,573 236,634 6.06%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.19% 0.83% 0.86% 1.26% 1.52% 2.05% 3.32% -
ROE 5.57% 4.53% 4.14% 4.12% 4.21% 5.69% 17.62% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 252.36 282.47 246.96 164.50 133.20 116.56 153.89 8.58%
EPS 3.00 2.35 2.13 2.06 2.02 2.39 5.11 -8.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.518 0.515 0.502 0.48 0.42 0.29 10.87%
Adjusted Per Share Value based on latest NOSH - 338,499
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 252.38 282.90 247.16 164.45 132.92 116.76 108.06 15.17%
EPS 3.00 2.35 2.13 2.07 2.02 2.39 3.59 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5188 0.5154 0.5018 0.479 0.4207 0.2036 17.60%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.34 0.16 0.19 0.23 0.19 0.38 0.47 -
P/RPS 0.13 0.06 0.08 0.14 0.14 0.33 0.31 -13.47%
P/EPS 11.33 6.82 8.92 11.12 9.40 15.90 9.20 3.52%
EY 8.82 14.65 11.21 9.00 10.64 6.29 10.87 -3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.37 0.46 0.40 0.90 1.62 -14.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 27/02/09 29/02/08 27/02/07 14/03/06 15/03/05 17/05/04 -
Price 0.34 0.16 0.17 0.25 0.18 0.35 0.38 -
P/RPS 0.13 0.06 0.07 0.15 0.14 0.30 0.25 -10.31%
P/EPS 11.33 6.82 7.98 12.08 8.90 14.64 7.44 7.25%
EY 8.82 14.65 12.53 8.28 11.23 6.83 13.45 -6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.33 0.50 0.38 0.83 1.31 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment