[PREMIER] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 15.72%
YoY- 2.51%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 612,691 371,746 161,514 554,189 374,473 204,272 95,444 245.01%
PBT 4,110 2,989 934 11,057 6,024 1,374 868 181.71%
Tax 0 0 0 -4,086 0 0 0 -
NP 4,110 2,989 934 6,971 6,024 1,374 868 181.71%
-
NP to SH 4,110 2,989 934 6,971 6,024 1,374 868 181.71%
-
Tax Rate 0.00% 0.00% 0.00% 36.95% 0.00% 0.00% 0.00% -
Total Cost 608,581 368,757 160,580 547,218 368,449 202,898 94,576 245.56%
-
Net Worth 168,779 167,249 164,117 169,121 168,268 164,209 159,979 3.63%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 4,379 4,365 4,336 - - - - -
Div Payout % 106.56% 146.07% 464.29% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 168,779 167,249 164,117 169,121 168,268 164,209 159,979 3.63%
NOSH 336,885 335,842 333,571 336,894 336,536 335,121 333,846 0.60%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.67% 0.80% 0.58% 1.26% 1.61% 0.67% 0.91% -
ROE 2.44% 1.79% 0.57% 4.12% 3.58% 0.84% 0.54% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 181.87 110.69 48.42 164.50 111.27 60.95 28.59 242.93%
EPS 1.22 0.89 0.28 2.06 1.79 0.41 0.26 180.01%
DPS 1.30 1.30 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.501 0.498 0.492 0.502 0.50 0.49 0.4792 3.00%
Adjusted Per Share Value based on latest NOSH - 338,499
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 181.81 110.31 47.93 164.45 111.12 60.61 28.32 245.03%
EPS 1.22 0.89 0.28 2.07 1.79 0.41 0.26 180.01%
DPS 1.30 1.30 1.29 0.00 0.00 0.00 0.00 -
NAPS 0.5008 0.4963 0.487 0.5018 0.4993 0.4873 0.4747 3.62%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.23 0.25 0.24 0.23 0.19 0.25 0.19 -
P/RPS 0.13 0.23 0.50 0.14 0.17 0.41 0.66 -66.11%
P/EPS 18.85 28.09 85.71 11.12 10.61 60.98 73.08 -59.44%
EY 5.30 3.56 1.17 9.00 9.42 1.64 1.37 146.23%
DY 5.65 5.20 5.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.49 0.46 0.38 0.51 0.40 9.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 30/08/07 31/05/07 27/02/07 29/11/06 29/08/06 30/05/06 -
Price 0.19 0.21 0.23 0.25 0.22 0.19 0.22 -
P/RPS 0.10 0.19 0.48 0.15 0.20 0.31 0.77 -74.32%
P/EPS 15.57 23.60 82.14 12.08 12.29 46.34 84.62 -67.61%
EY 6.42 4.24 1.22 8.28 8.14 2.16 1.18 209.02%
DY 6.84 6.19 5.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.47 0.50 0.44 0.39 0.46 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment