[PREMIER] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -79.63%
YoY- -55.73%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 240,945 210,232 161,514 180,716 150,849 108,828 95,444 85.29%
PBT 1,121 2,055 934 5,033 4,650 506 868 18.57%
Tax 0 0 0 -4,086 0 0 0 -
NP 1,121 2,055 934 947 4,650 506 868 18.57%
-
NP to SH 1,121 2,055 934 947 4,650 506 868 18.57%
-
Tax Rate 0.00% 0.00% 0.00% 81.18% 0.00% 0.00% 0.00% -
Total Cost 239,824 208,177 160,580 179,769 146,199 108,322 94,576 85.84%
-
Net Worth 170,188 167,768 164,117 169,926 168,478 165,293 159,979 4.20%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 4,336 - - - - -
Div Payout % - - 464.29% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 170,188 167,768 164,117 169,926 168,478 165,293 159,979 4.20%
NOSH 339,696 336,885 333,571 338,499 336,956 337,333 333,846 1.16%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.47% 0.98% 0.58% 0.52% 3.08% 0.46% 0.91% -
ROE 0.66% 1.22% 0.57% 0.56% 2.76% 0.31% 0.54% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 70.93 62.40 48.42 53.39 44.77 32.26 28.59 83.16%
EPS 0.33 0.61 0.28 0.28 1.38 0.15 0.26 17.20%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.501 0.498 0.492 0.502 0.50 0.49 0.4792 3.00%
Adjusted Per Share Value based on latest NOSH - 338,499
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 71.50 62.38 47.93 53.62 44.76 32.29 28.32 85.30%
EPS 0.33 0.61 0.28 0.28 1.38 0.15 0.26 17.20%
DPS 0.00 0.00 1.29 0.00 0.00 0.00 0.00 -
NAPS 0.505 0.4978 0.487 0.5042 0.4999 0.4905 0.4747 4.20%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.23 0.25 0.24 0.23 0.19 0.25 0.19 -
P/RPS 0.32 0.40 0.50 0.43 0.42 0.77 0.66 -38.25%
P/EPS 69.70 40.98 85.71 82.21 13.77 166.67 73.08 -3.10%
EY 1.43 2.44 1.17 1.22 7.26 0.60 1.37 2.89%
DY 0.00 0.00 5.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.49 0.46 0.38 0.51 0.40 9.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 30/08/07 31/05/07 27/02/07 29/11/06 29/08/06 30/05/06 -
Price 0.19 0.21 0.23 0.25 0.22 0.19 0.22 -
P/RPS 0.27 0.34 0.48 0.47 0.49 0.59 0.77 -50.24%
P/EPS 57.58 34.43 82.14 89.36 15.94 126.67 84.62 -22.61%
EY 1.74 2.90 1.22 1.12 6.27 0.79 1.18 29.52%
DY 0.00 0.00 5.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.47 0.50 0.44 0.39 0.46 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment