[PREMIER] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -122.03%
YoY- -136.63%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,039 991 971 932 961 202,236 228,662 -59.26%
PBT 596 501 446 -104 546 -5,836 2,160 -19.29%
Tax -69 -81 -81 -96 0 0 -703 -32.05%
NP 527 420 365 -200 546 -5,836 1,457 -15.57%
-
NP to SH 527 420 365 -200 546 -5,836 1,457 -15.57%
-
Tax Rate 11.58% 16.17% 18.16% - 0.00% - 32.55% -
Total Cost 512 571 606 1,132 415 208,072 227,205 -63.75%
-
Net Worth 113,963 115,254 114,242 112,895 112,895 99,178 184,666 -7.72%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 113,963 115,254 114,242 112,895 112,895 99,178 184,666 -7.72%
NOSH 329,375 337,000 337,000 337,000 337,000 337,341 338,837 -0.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 50.72% 42.38% 37.59% -21.46% 56.82% -2.89% 0.64% -
ROE 0.46% 0.36% 0.32% -0.18% 0.48% -5.88% 0.79% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.32 0.29 0.29 0.28 0.29 59.95 67.48 -58.97%
EPS 0.16 0.12 0.11 -0.06 0.16 -1.73 0.43 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.342 0.339 0.335 0.335 0.294 0.545 -7.28%
Adjusted Per Share Value based on latest NOSH - 337,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.31 0.29 0.29 0.28 0.29 60.01 67.85 -59.23%
EPS 0.16 0.12 0.11 -0.06 0.16 -1.73 0.43 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3382 0.342 0.339 0.335 0.335 0.2943 0.548 -7.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.34 0.30 0.35 0.34 0.36 0.26 0.41 -
P/RPS 107.78 102.02 121.47 122.94 126.24 0.43 0.61 136.69%
P/EPS 212.50 240.71 323.15 -572.90 222.20 -15.03 95.35 14.27%
EY 0.47 0.42 0.31 -0.17 0.45 -6.65 1.05 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.88 1.03 1.01 1.07 0.88 0.75 4.55%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 27/05/15 16/05/14 23/05/13 28/05/12 27/05/11 26/05/10 -
Price 0.31 0.325 0.37 0.31 0.35 0.25 0.31 -
P/RPS 98.27 110.52 128.41 112.09 122.74 0.42 0.46 144.29%
P/EPS 193.75 260.77 341.62 -522.35 216.03 -14.45 72.09 17.89%
EY 0.52 0.38 0.29 -0.19 0.46 -6.92 1.39 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 1.09 0.93 1.04 0.85 0.57 7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment