[PREMIER] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -50.41%
YoY- 15.07%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,054 1,039 991 971 932 961 202,236 -58.32%
PBT 593 596 501 446 -104 546 -5,836 -
Tax -125 -69 -81 -81 -96 0 0 -
NP 468 527 420 365 -200 546 -5,836 -
-
NP to SH 468 527 420 365 -200 546 -5,836 -
-
Tax Rate 21.08% 11.58% 16.17% 18.16% - 0.00% - -
Total Cost 586 512 571 606 1,132 415 208,072 -62.38%
-
Net Worth 117,275 113,963 115,254 114,242 112,895 112,895 99,178 2.83%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 117,275 113,963 115,254 114,242 112,895 112,895 99,178 2.83%
NOSH 337,000 329,375 337,000 337,000 337,000 337,000 337,341 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 44.40% 50.72% 42.38% 37.59% -21.46% 56.82% -2.89% -
ROE 0.40% 0.46% 0.36% 0.32% -0.18% 0.48% -5.88% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.31 0.32 0.29 0.29 0.28 0.29 59.95 -58.38%
EPS 0.14 0.16 0.12 0.11 -0.06 0.16 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.346 0.342 0.339 0.335 0.335 0.294 2.84%
Adjusted Per Share Value based on latest NOSH - 337,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.31 0.31 0.29 0.29 0.28 0.29 60.01 -58.38%
EPS 0.14 0.16 0.12 0.11 -0.06 0.16 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.3382 0.342 0.339 0.335 0.335 0.2943 2.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.28 0.34 0.30 0.35 0.34 0.36 0.26 -
P/RPS 89.53 107.78 102.02 121.47 122.94 126.24 0.43 143.25%
P/EPS 201.62 212.50 240.71 323.15 -572.90 222.20 -15.03 -
EY 0.50 0.47 0.42 0.31 -0.17 0.45 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.88 1.03 1.01 1.07 0.88 -1.57%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 27/05/16 27/05/15 16/05/14 23/05/13 28/05/12 27/05/11 -
Price 0.275 0.31 0.325 0.37 0.31 0.35 0.25 -
P/RPS 87.93 98.27 110.52 128.41 112.09 122.74 0.42 143.47%
P/EPS 198.02 193.75 260.77 341.62 -522.35 216.03 -14.45 -
EY 0.50 0.52 0.38 0.29 -0.19 0.46 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.95 1.09 0.93 1.04 0.85 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment