[KKB] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
06-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 25.0%
YoY- 192.57%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 157,751 89,797 49,341 106,849 91,091 124,371 86,386 10.55%
PBT 5,716 -10,730 -2,317 44,811 14,115 32,577 16,018 -15.77%
Tax -1,748 2,613 859 -8,643 -2,059 -8,109 -3,924 -12.60%
NP 3,968 -8,117 -1,458 36,168 12,056 24,468 12,094 -16.94%
-
NP to SH 3,105 -8,677 -1,582 33,338 11,395 23,350 11,420 -19.50%
-
Tax Rate 30.58% - - 19.29% 14.59% 24.89% 24.50% -
Total Cost 153,783 97,914 50,799 70,681 79,035 99,903 74,292 12.88%
-
Net Worth 283,571 275,837 290,465 309,401 275,851 273,189 250,054 2.11%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 283,571 275,837 290,465 309,401 275,851 273,189 250,054 2.11%
NOSH 257,792 257,792 259,344 257,834 257,805 257,726 257,787 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.52% -9.04% -2.95% 33.85% 13.24% 19.67% 14.00% -
ROE 1.09% -3.15% -0.54% 10.78% 4.13% 8.55% 4.57% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 61.19 34.83 19.03 41.44 35.33 48.26 33.51 10.55%
EPS 1.20 -3.37 -0.61 12.93 4.42 9.06 4.43 -19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.12 1.20 1.07 1.06 0.97 2.11%
Adjusted Per Share Value based on latest NOSH - 257,451
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 54.64 31.10 17.09 37.01 31.55 43.08 29.92 10.55%
EPS 1.08 -3.01 -0.55 11.55 3.95 8.09 3.96 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9821 0.9554 1.006 1.0716 0.9554 0.9462 0.8661 2.11%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 1.26 1.37 1.77 2.38 1.92 1.54 -
P/RPS 1.30 3.62 7.20 4.27 6.74 3.98 4.60 -18.98%
P/EPS 66.00 -37.43 -224.59 13.69 53.85 21.19 34.76 11.27%
EY 1.52 -2.67 -0.45 7.31 1.86 4.72 2.88 -10.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.18 1.22 1.47 2.22 1.81 1.59 -12.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 -
Price 0.925 1.05 1.56 1.74 2.40 2.22 1.50 -
P/RPS 1.51 3.01 8.20 4.20 6.79 4.60 4.48 -16.57%
P/EPS 76.80 -31.20 -255.74 13.46 54.30 24.50 33.86 14.61%
EY 1.30 -3.21 -0.39 7.43 1.84 4.08 2.95 -12.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.39 1.45 2.24 2.09 1.55 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment