[KKB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 119.12%
YoY- -94.39%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 119,767 93,194 46,873 27,179 30,123 48,473 60,089 12.17%
PBT 10,493 3,294 -9,240 345 10,438 8,735 16,773 -7.51%
Tax -2,818 -697 2,351 149 -2,877 -627 -4,220 -6.50%
NP 7,675 2,597 -6,889 494 7,561 8,108 12,553 -7.86%
-
NP to SH 5,550 1,760 -7,202 374 6,668 7,598 11,972 -12.02%
-
Tax Rate 26.86% 21.16% - -43.19% 27.56% 7.18% 25.16% -
Total Cost 112,092 90,597 53,762 26,685 22,562 40,365 47,536 15.36%
-
Net Worth 299,038 283,571 275,837 279,253 308,942 275,588 273,498 1.49%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 299,038 283,571 275,837 279,253 308,942 275,588 273,498 1.49%
NOSH 257,792 257,792 257,792 249,333 257,451 257,559 258,017 -0.01%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.41% 2.79% -14.70% 1.82% 25.10% 16.73% 20.89% -
ROE 1.86% 0.62% -2.61% 0.13% 2.16% 2.76% 4.38% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.46 36.15 18.18 10.90 11.70 18.82 23.29 12.19%
EPS 2.15 0.68 -2.79 0.15 2.59 2.95 4.64 -12.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 1.07 1.12 1.20 1.07 1.06 1.51%
Adjusted Per Share Value based on latest NOSH - 249,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 41.48 32.28 16.23 9.41 10.43 16.79 20.81 12.17%
EPS 1.92 0.61 -2.49 0.13 2.31 2.63 4.15 -12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0357 0.9821 0.9554 0.9672 1.07 0.9545 0.9473 1.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.29 0.795 1.26 1.37 1.77 2.38 1.92 -
P/RPS 2.78 2.20 6.93 12.57 15.13 12.65 8.24 -16.55%
P/EPS 59.92 116.45 -45.10 913.33 68.34 80.68 41.38 6.36%
EY 1.67 0.86 -2.22 0.11 1.46 1.24 2.42 -5.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.72 1.18 1.22 1.47 2.22 1.81 -7.82%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 -
Price 1.43 0.925 1.05 1.56 1.74 2.40 2.22 -
P/RPS 3.08 2.56 5.77 14.31 14.87 12.75 9.53 -17.15%
P/EPS 66.42 135.49 -37.58 1,040.00 67.18 81.36 47.84 5.61%
EY 1.51 0.74 -2.66 0.10 1.49 1.23 2.09 -5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.84 0.98 1.39 1.45 2.24 2.09 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment