[KKB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 19.12%
YoY- -104.75%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 237,526 157,751 89,797 49,341 106,849 91,091 124,371 11.38%
PBT 17,873 5,716 -10,730 -2,317 44,811 14,115 32,577 -9.51%
Tax -5,093 -1,748 2,613 859 -8,643 -2,059 -8,109 -7.45%
NP 12,780 3,968 -8,117 -1,458 36,168 12,056 24,468 -10.25%
-
NP to SH 8,710 3,105 -8,677 -1,582 33,338 11,395 23,350 -15.14%
-
Tax Rate 28.50% 30.58% - - 19.29% 14.59% 24.89% -
Total Cost 224,746 153,783 97,914 50,799 70,681 79,035 99,903 14.46%
-
Net Worth 299,038 283,571 275,837 290,465 309,401 275,851 273,189 1.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 299,038 283,571 275,837 290,465 309,401 275,851 273,189 1.51%
NOSH 257,792 257,792 257,792 259,344 257,834 257,805 257,726 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.38% 2.52% -9.04% -2.95% 33.85% 13.24% 19.67% -
ROE 2.91% 1.09% -3.15% -0.54% 10.78% 4.13% 8.55% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 92.14 61.19 34.83 19.03 41.44 35.33 48.26 11.37%
EPS 3.38 1.20 -3.37 -0.61 12.93 4.42 9.06 -15.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 1.07 1.12 1.20 1.07 1.06 1.51%
Adjusted Per Share Value based on latest NOSH - 249,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 82.27 54.64 31.10 17.09 37.01 31.55 43.08 11.37%
EPS 3.02 1.08 -3.01 -0.55 11.55 3.95 8.09 -15.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0357 0.9821 0.9554 1.006 1.0716 0.9554 0.9462 1.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.29 0.795 1.26 1.37 1.77 2.38 1.92 -
P/RPS 1.40 1.30 3.62 7.20 4.27 6.74 3.98 -15.97%
P/EPS 38.18 66.00 -37.43 -224.59 13.69 53.85 21.19 10.30%
EY 2.62 1.52 -2.67 -0.45 7.31 1.86 4.72 -9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.72 1.18 1.22 1.47 2.22 1.81 -7.82%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 -
Price 1.43 0.925 1.05 1.56 1.74 2.40 2.22 -
P/RPS 1.55 1.51 3.01 8.20 4.20 6.79 4.60 -16.57%
P/EPS 42.32 76.80 -31.20 -255.74 13.46 54.30 24.50 9.53%
EY 2.36 1.30 -3.21 -0.39 7.43 1.84 4.08 -8.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.84 0.98 1.39 1.45 2.24 2.09 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment