[KKB] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -8.53%
YoY- -105.73%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 403,004 269,935 139,102 76,988 115,128 135,919 181,263 14.23%
PBT 46,677 16,359 -3,893 -2,501 39,983 18,871 42,397 1.61%
Tax -10,489 -3,804 993 1,069 -7,082 -4,670 -10,824 -0.52%
NP 36,188 12,555 -2,900 -1,432 32,901 14,201 31,573 2.29%
-
NP to SH 28,045 10,036 -3,704 -1,717 29,982 12,622 30,487 -1.38%
-
Tax Rate 22.47% 23.25% - - 17.71% 24.75% 25.53% -
Total Cost 366,816 257,380 142,002 78,420 82,227 121,718 149,690 16.10%
-
Net Worth 317,084 291,304 280,993 288,727 304,202 278,199 280,903 2.03%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 6,442 -
Div Payout % - - - - - - 21.13% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,084 291,304 280,993 288,727 304,202 278,199 280,903 2.03%
NOSH 257,792 257,792 257,792 257,792 257,798 257,591 257,709 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.98% 4.65% -2.08% -1.86% 28.58% 10.45% 17.42% -
ROE 8.84% 3.45% -1.32% -0.59% 9.86% 4.54% 10.85% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 156.33 104.71 53.96 29.86 44.66 52.77 70.34 14.23%
EPS 10.88 3.89 -1.44 -0.67 11.63 4.90 11.83 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.23 1.13 1.09 1.12 1.18 1.08 1.09 2.03%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 139.58 93.49 48.18 26.66 39.87 47.08 62.78 14.23%
EPS 9.71 3.48 -1.28 -0.59 10.38 4.37 10.56 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.23 -
NAPS 1.0982 1.0089 0.9732 1.00 1.0536 0.9635 0.9729 2.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.50 0.945 0.88 1.39 1.52 2.30 2.40 -
P/RPS 0.96 0.90 1.63 4.65 3.40 4.36 3.41 -19.03%
P/EPS 13.79 24.27 -61.25 -208.70 13.07 46.94 20.29 -6.23%
EY 7.25 4.12 -1.63 -0.48 7.65 2.13 4.93 6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 1.22 0.84 0.81 1.24 1.29 2.13 2.20 -9.35%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 31/10/13 -
Price 1.40 0.905 0.89 1.35 1.76 1.96 2.80 -
P/RPS 0.90 0.86 1.65 4.52 3.94 3.71 3.98 -21.93%
P/EPS 12.87 23.25 -61.94 -202.69 15.13 40.00 23.67 -9.65%
EY 7.77 4.30 -1.61 -0.49 6.61 2.50 4.23 10.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
P/NAPS 1.14 0.80 0.82 1.21 1.49 1.81 2.57 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment