[KKB] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 169.05%
YoY- 3783.7%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 117,753 165,478 112,183 49,305 27,647 8,279 44,828 17.44%
PBT 16,844 28,804 10,643 6,836 -184 -4,828 4,755 23.44%
Tax -3,408 -5,396 -2,056 -1,619 210 1,561 -2,609 4.54%
NP 13,436 23,408 8,587 5,217 26 -3,267 2,146 35.72%
-
NP to SH 11,036 19,335 6,932 4,973 -135 -3,356 1,226 44.18%
-
Tax Rate 20.23% 18.73% 19.32% 23.68% - - 54.87% -
Total Cost 104,317 142,070 103,596 44,088 27,621 11,546 42,682 16.04%
-
Net Worth 342,863 317,084 291,304 280,993 288,727 304,621 275,850 3.68%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 342,863 317,084 291,304 280,993 288,727 304,621 275,850 3.68%
NOSH 257,792 257,792 257,792 257,792 257,792 258,153 255,416 0.15%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.41% 14.15% 7.65% 10.58% 0.09% -39.46% 4.79% -
ROE 3.22% 6.10% 2.38% 1.77% -0.05% -1.10% 0.44% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.68 64.19 43.52 19.13 10.72 3.21 17.55 17.26%
EPS 4.28 7.50 2.69 1.93 -0.05 -1.30 0.48 43.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.23 1.13 1.09 1.12 1.18 1.08 3.52%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 40.78 57.31 38.85 17.08 9.58 2.87 15.53 17.43%
EPS 3.82 6.70 2.40 1.72 -0.05 -1.16 0.42 44.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1875 1.0982 1.0089 0.9732 1.00 1.0551 0.9554 3.68%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.41 1.50 0.945 0.88 1.39 1.52 2.30 -
P/RPS 3.09 2.34 2.17 4.60 12.96 47.40 13.10 -21.37%
P/EPS 32.94 20.00 35.14 45.62 -2,654.30 -116.92 479.17 -35.97%
EY 3.04 5.00 2.85 2.19 -0.04 -0.86 0.21 56.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.22 0.84 0.81 1.24 1.29 2.13 -10.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 16/11/20 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 -
Price 1.55 1.40 0.905 0.89 1.35 1.76 1.96 -
P/RPS 3.39 2.18 2.08 4.65 12.59 54.88 11.17 -18.00%
P/EPS 36.21 18.67 33.66 46.14 -2,577.92 -135.38 408.33 -33.19%
EY 2.76 5.36 2.97 2.17 -0.04 -0.74 0.24 50.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 0.80 0.82 1.21 1.49 1.81 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment