[MUH] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -17.61%
YoY- 95.73%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 7,426 10,477 10,412 10,728 17,108 21,999 34,600 -22.60%
PBT -818 995 -552 -602 -13,748 -935 908 -
Tax -39 -136 -137 0 -376 -582 -809 -39.64%
NP -857 859 -689 -602 -14,124 -1,517 99 -
-
NP to SH -857 860 -688 -601 -14,089 -1,517 99 -
-
Tax Rate - 13.67% - - - - 89.10% -
Total Cost 8,283 9,618 11,101 11,330 31,232 23,516 34,501 -21.14%
-
Net Worth 26,814 27,435 26,461 26,359 20,484 36,397 36,682 -5.08%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 26,814 27,435 26,461 26,359 20,484 36,397 36,682 -5.08%
NOSH 52,576 52,760 52,923 52,719 52,728 52,673 52,105 0.14%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -11.54% 8.20% -6.62% -5.61% -82.56% -6.90% 0.29% -
ROE -3.20% 3.13% -2.60% -2.28% -68.78% -4.17% 0.27% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.12 19.86 19.67 20.35 32.45 41.76 66.40 -22.72%
EPS -1.63 1.63 -1.30 -1.14 -26.72 -2.88 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.50 0.50 0.3885 0.691 0.704 -5.22%
Adjusted Per Share Value based on latest NOSH - 52,941
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.16 18.57 18.45 19.01 30.32 38.99 61.33 -22.60%
EPS -1.52 1.52 -1.22 -1.07 -24.97 -2.69 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4753 0.4863 0.469 0.4672 0.3631 0.6451 0.6502 -5.08%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.17 0.36 0.22 0.08 0.12 0.51 0.44 -
P/RPS 1.20 1.81 1.12 0.39 0.37 1.22 0.66 10.46%
P/EPS -10.43 22.09 -16.92 -7.02 -0.45 -17.71 231.58 -
EY -9.59 4.53 -5.91 -14.25 -222.67 -5.65 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.69 0.44 0.16 0.31 0.74 0.63 -10.20%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/09 27/11/08 29/11/07 30/11/06 24/11/05 25/11/04 28/11/03 -
Price 0.16 0.24 0.33 0.10 0.12 0.43 0.51 -
P/RPS 1.13 1.21 1.68 0.49 0.37 1.03 0.77 6.59%
P/EPS -9.82 14.72 -25.38 -8.77 -0.45 -14.93 268.42 -
EY -10.19 6.79 -3.94 -11.40 -222.67 -6.70 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.66 0.20 0.31 0.62 0.72 -13.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment