[PTARAS] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -84.95%
YoY- -23.04%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 70,294 101,900 108,906 70,320 90,895 38,621 19,178 24.15%
PBT 1,991 -3,492 11,273 14,005 10,010 5,570 3,882 -10.52%
Tax -800 126 -1,622 -1,465 -4,444 -2,770 -126 36.05%
NP 1,191 -3,366 9,651 12,540 5,566 2,800 3,756 -17.41%
-
NP to SH 1,191 -3,366 9,651 12,540 5,566 2,800 3,756 -17.41%
-
Tax Rate 40.18% - 14.39% 10.46% 44.40% 49.73% 3.25% -
Total Cost 69,103 105,266 99,255 57,780 85,329 35,821 15,422 28.38%
-
Net Worth 401,392 401,392 381,489 335,046 323,436 316,801 356,819 1.98%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 401,392 401,392 381,489 335,046 323,436 316,801 356,819 1.98%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 170,727 -0.48%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.69% -3.30% 8.86% 17.83% 6.12% 7.25% 19.58% -
ROE 0.30% -0.84% 2.53% 3.74% 1.72% 0.88% 1.05% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 42.38 61.44 65.66 42.40 54.80 23.28 11.23 24.76%
EPS 0.70 -2.00 5.80 7.60 3.40 1.70 2.20 -17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.42 2.30 2.02 1.95 1.91 2.09 2.47%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 42.38 61.44 65.66 42.40 54.80 23.28 11.56 24.16%
EPS 0.70 -2.00 5.80 7.60 3.40 1.70 2.26 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.42 2.30 2.02 1.95 1.91 2.1513 1.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.61 2.14 2.80 2.37 3.32 2.40 3.88 -
P/RPS 3.80 3.48 4.26 5.59 6.06 10.31 34.54 -30.76%
P/EPS 224.22 -105.45 48.12 31.35 98.93 142.17 176.36 4.08%
EY 0.45 -0.95 2.08 3.19 1.01 0.70 0.57 -3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.88 1.22 1.17 1.70 1.26 1.86 -15.64%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 24/11/22 26/11/21 27/11/20 22/11/19 28/11/18 24/11/17 -
Price 1.57 2.11 2.86 2.68 3.28 2.49 3.81 -
P/RPS 3.70 3.43 4.36 6.32 5.99 10.69 33.92 -30.86%
P/EPS 218.65 -103.97 49.15 35.45 97.74 147.50 173.18 3.96%
EY 0.46 -0.96 2.03 2.82 1.02 0.68 0.58 -3.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 1.24 1.33 1.68 1.30 1.82 -15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment