[PTARAS] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -39.58%
YoY- -23.04%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 113,412 86,717 134,103 108,906 99,774 99,304 101,039 8.02%
PBT 18,079 2,272 16,641 11,273 18,821 17,448 24,849 -19.15%
Tax 28 -1,689 -3,779 -1,622 -2,847 -3,432 -3,258 -
NP 18,107 583 12,862 9,651 15,974 14,016 21,591 -11.09%
-
NP to SH 18,107 583 12,862 9,651 15,974 14,016 21,591 -11.09%
-
Tax Rate -0.15% 74.34% 22.71% 14.39% 15.13% 19.67% 13.11% -
Total Cost 95,305 86,134 121,241 99,255 83,800 85,288 79,448 12.93%
-
Net Worth 399,734 386,464 383,147 381,489 371,537 363,243 346,657 9.99%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 9,951 6,634 - - 9,951 6,634 - -
Div Payout % 54.96% 1,138.01% - - 62.30% 47.34% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 399,734 386,464 383,147 381,489 371,537 363,243 346,657 9.99%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.97% 0.67% 9.59% 8.86% 16.01% 14.11% 21.37% -
ROE 4.53% 0.15% 3.36% 2.53% 4.30% 3.86% 6.23% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 68.38 52.28 80.85 65.66 60.15 59.87 60.92 8.02%
EPS 10.90 0.30 7.80 5.80 9.60 8.40 13.00 -11.11%
DPS 6.00 4.00 0.00 0.00 6.00 4.00 0.00 -
NAPS 2.41 2.33 2.31 2.30 2.24 2.19 2.09 9.99%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 68.38 52.28 80.85 65.66 60.15 59.87 60.92 8.02%
EPS 10.90 0.30 7.80 5.80 9.60 8.40 13.00 -11.11%
DPS 6.00 4.00 0.00 0.00 6.00 4.00 0.00 -
NAPS 2.41 2.33 2.31 2.30 2.24 2.19 2.09 9.99%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.36 2.60 2.66 2.80 2.50 2.61 2.70 -
P/RPS 3.45 4.97 3.29 4.26 4.16 4.36 4.43 -15.39%
P/EPS 21.62 739.71 34.30 48.12 25.96 30.89 20.74 2.81%
EY 4.63 0.14 2.92 2.08 3.85 3.24 4.82 -2.65%
DY 2.54 1.54 0.00 0.00 2.40 1.53 0.00 -
P/NAPS 0.98 1.12 1.15 1.22 1.12 1.19 1.29 -16.78%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 21/05/21 19/02/21 -
Price 2.25 2.50 2.53 2.86 2.64 2.52 2.71 -
P/RPS 3.29 4.78 3.13 4.36 4.39 4.21 4.45 -18.28%
P/EPS 20.61 711.26 32.63 49.15 27.41 29.82 20.82 -0.67%
EY 4.85 0.14 3.07 2.03 3.65 3.35 4.80 0.69%
DY 2.67 1.60 0.00 0.00 2.27 1.59 0.00 -
P/NAPS 0.93 1.07 1.10 1.24 1.18 1.15 1.30 -20.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment