[PTARAS] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 77.25%
YoY- -11.01%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 243,009 171,359 217,022 126,844 43,453 119,507 66,979 23.93%
PBT 27,914 38,854 32,547 9,315 6,439 30,727 11,921 15.22%
Tax -5,401 -4,723 -3,011 -4,352 -862 -6,205 -2,668 12.46%
NP 22,513 34,131 29,536 4,963 5,577 24,522 9,253 15.95%
-
NP to SH 22,513 34,131 29,536 4,963 5,577 24,522 9,253 15.95%
-
Tax Rate 19.35% 12.16% 9.25% 46.72% 13.39% 20.19% 22.38% -
Total Cost 220,496 137,228 187,486 121,881 37,876 94,985 57,726 25.00%
-
Net Worth 383,147 346,657 328,412 298,556 329,980 336,768 336,029 2.20%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 383,147 346,657 328,412 298,556 329,980 336,768 336,029 2.20%
NOSH 165,864 165,864 165,864 165,864 165,106 163,480 162,333 0.35%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 9.26% 19.92% 13.61% 3.91% 12.83% 20.52% 13.81% -
ROE 5.88% 9.85% 8.99% 1.66% 1.69% 7.28% 2.75% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 146.51 103.31 130.84 76.47 26.34 73.10 41.26 23.49%
EPS 13.60 20.60 17.80 3.00 3.40 15.00 5.70 15.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.09 1.98 1.80 2.00 2.06 2.07 1.84%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 146.51 103.31 130.84 76.47 26.20 72.05 40.38 23.93%
EPS 13.60 20.60 17.80 3.00 3.36 14.78 5.58 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.09 1.98 1.80 1.9895 2.0304 2.0259 2.20%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 2.66 2.70 3.00 2.23 3.72 3.52 3.30 -
P/RPS 1.82 2.61 2.29 2.92 14.12 4.82 8.00 -21.85%
P/EPS 19.60 13.12 16.85 74.53 110.05 23.47 57.89 -16.50%
EY 5.10 7.62 5.94 1.34 0.91 4.26 1.73 19.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.29 1.52 1.24 1.86 1.71 1.59 -5.25%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 19/02/21 21/02/20 22/02/19 23/02/18 17/02/17 22/02/16 -
Price 2.53 2.71 3.05 2.29 3.75 3.52 3.39 -
P/RPS 1.73 2.62 2.33 2.99 14.24 4.82 8.22 -22.85%
P/EPS 18.64 13.17 17.13 76.53 110.94 23.47 59.47 -17.56%
EY 5.36 7.59 5.84 1.31 0.90 4.26 1.68 21.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 1.54 1.27 1.88 1.71 1.64 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment