[PTARAS] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -22.75%
YoY- 18.78%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 134,103 101,039 126,127 88,223 24,275 59,773 31,217 27.47%
PBT 16,641 24,849 22,537 3,745 2,557 14,515 3,506 29.60%
Tax -3,779 -3,258 1,433 -1,582 -736 -3,196 -975 25.30%
NP 12,862 21,591 23,970 2,163 1,821 11,319 2,531 31.08%
-
NP to SH 12,862 21,591 23,970 2,163 1,821 11,319 2,531 31.08%
-
Tax Rate 22.71% 13.11% -6.36% 42.24% 28.78% 22.02% 27.81% -
Total Cost 121,241 79,448 102,157 86,060 22,454 48,454 28,686 27.12%
-
Net Worth 383,147 346,657 328,412 298,556 329,980 337,929 327,448 2.65%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 383,147 346,657 328,412 298,556 329,980 337,929 327,448 2.65%
NOSH 165,864 165,864 165,864 165,864 165,106 164,043 158,187 0.79%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 9.59% 21.37% 19.00% 2.45% 7.50% 18.94% 8.11% -
ROE 3.36% 6.23% 7.30% 0.72% 0.55% 3.35% 0.77% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 80.85 60.92 76.04 53.19 14.71 36.44 19.73 26.47%
EPS 7.80 13.00 14.40 1.30 1.10 6.90 1.60 30.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.09 1.98 1.80 2.00 2.06 2.07 1.84%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 80.85 60.92 76.04 53.19 14.64 36.04 18.82 27.47%
EPS 7.80 13.00 14.40 1.30 1.10 6.82 1.53 31.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.09 1.98 1.80 1.9895 2.0374 1.9742 2.65%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 2.66 2.70 3.00 2.23 3.72 3.52 3.30 -
P/RPS 3.29 4.43 3.95 4.19 25.28 9.66 16.72 -23.71%
P/EPS 34.30 20.74 20.76 171.00 337.05 51.01 206.25 -25.82%
EY 2.92 4.82 4.82 0.58 0.30 1.96 0.48 35.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.29 1.52 1.24 1.86 1.71 1.59 -5.25%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 19/02/21 21/02/20 22/02/19 23/02/18 17/02/17 22/02/16 -
Price 2.53 2.71 3.05 2.29 3.75 3.52 3.39 -
P/RPS 3.13 4.45 4.01 4.31 25.49 9.66 17.18 -24.68%
P/EPS 32.63 20.82 21.11 175.60 339.77 51.01 211.88 -26.76%
EY 3.07 4.80 4.74 0.57 0.29 1.96 0.47 36.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 1.54 1.27 1.88 1.71 1.64 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment