[LEBTECH] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 32.57%
YoY- -66.95%
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 22,238 28,786 34,648 25,391 29,633 16,581 37,388 -8.28%
PBT 1,034 103 638 1,136 3,330 889 1,585 -6.86%
Tax -251 -59 -210 -330 -891 0 -416 -8.06%
NP 783 44 428 806 2,439 889 1,169 -6.45%
-
NP to SH 783 44 428 806 2,439 889 1,169 -6.45%
-
Tax Rate 24.27% 57.28% 32.92% 29.05% 26.76% 0.00% 26.25% -
Total Cost 21,455 28,742 34,220 24,585 27,194 15,692 36,219 -8.34%
-
Net Worth 116,611 128,117 130,301 13,058,789 131,884 129,577 132,798 -2.14%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 116,611 128,117 130,301 13,058,789 131,884 129,577 132,798 -2.14%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.52% 0.15% 1.24% 3.17% 8.23% 5.36% 3.13% -
ROE 0.67% 0.03% 0.33% 0.01% 1.85% 0.69% 0.88% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.29 21.09 25.39 18.60 21.71 12.15 27.39 -8.28%
EPS 0.57 0.03 0.31 0.00 1.79 0.65 0.86 -6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8544 0.9387 0.9547 95.68 0.9663 0.9494 0.973 -2.14%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.29 21.09 25.39 18.60 21.71 12.15 27.39 -8.28%
EPS 0.57 0.03 0.31 0.00 1.79 0.65 0.86 -6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8544 0.9387 0.9547 95.68 0.9663 0.9494 0.973 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.945 1.48 0.865 1.06 1.50 1.54 1.44 -
P/RPS 5.80 7.02 3.41 5.70 6.91 12.68 5.26 1.64%
P/EPS 164.72 4,590.83 275.84 179.50 83.94 236.43 168.12 -0.33%
EY 0.61 0.02 0.36 0.56 1.19 0.42 0.59 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.58 0.91 0.01 1.55 1.62 1.48 -4.67%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 25/11/20 26/11/19 29/11/18 30/11/17 30/11/16 25/11/15 -
Price 0.935 1.10 0.92 0.95 1.40 1.51 1.44 -
P/RPS 5.74 5.22 3.62 5.11 6.45 12.43 5.26 1.46%
P/EPS 162.98 3,412.10 293.38 160.87 78.34 231.82 168.12 -0.51%
EY 0.61 0.03 0.34 0.62 1.28 0.43 0.59 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.17 0.96 0.01 1.45 1.59 1.48 -4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment