[LEBTECH] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 325.77%
YoY- -35.56%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 6,699 4,322 10,834 11,538 15,220 9,185 13,416 -10.92%
PBT 372 210 1,081 1,482 829 303 943 -14.35%
Tax -159 -29 -126 0 -185 -105 -250 -7.26%
NP 213 181 955 1,482 644 198 693 -17.84%
-
NP to SH 246 207 955 1,482 644 198 693 -15.84%
-
Tax Rate 42.74% 13.81% 11.66% 0.00% 22.32% 34.65% 26.51% -
Total Cost 6,486 4,141 9,879 10,056 14,576 8,987 12,723 -10.61%
-
Net Worth 116,666 116,598 116,611 128,117 130,301 13,058,789 131,884 -2.02%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 116,666 116,598 116,611 128,117 130,301 13,058,789 131,884 -2.02%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.18% 4.19% 8.81% 12.84% 4.23% 2.16% 5.17% -
ROE 0.21% 0.18% 0.82% 1.16% 0.49% 0.00% 0.53% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.91 3.17 7.94 8.45 11.15 6.73 9.83 -10.92%
EPS 0.16 0.13 0.70 1.09 0.47 0.00 0.51 -17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 -2.02%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.91 3.17 7.94 8.45 11.15 6.73 9.83 -10.92%
EPS 0.16 0.13 0.70 1.09 0.47 0.00 0.51 -17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.79 0.935 0.945 1.48 0.865 1.06 1.50 -
P/RPS 16.10 29.53 11.90 17.51 7.76 15.75 15.26 0.89%
P/EPS 438.30 616.49 135.05 136.30 183.32 730.67 295.42 6.79%
EY 0.23 0.16 0.74 0.73 0.55 0.14 0.34 -6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.11 1.58 0.91 0.01 1.55 -8.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 17/11/22 22/11/21 25/11/20 26/11/19 29/11/18 30/11/17 -
Price 0.79 0.92 0.935 1.10 0.92 0.95 1.40 -
P/RPS 16.10 29.05 11.78 13.01 8.25 14.12 14.24 2.06%
P/EPS 438.30 606.60 133.63 101.30 194.98 654.85 275.73 8.02%
EY 0.23 0.16 0.75 0.99 0.51 0.15 0.36 -7.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 1.09 1.17 0.96 0.01 1.45 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment