[PLS] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -249.57%
YoY- -1847.83%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 61,246 42,532 24,768 21,751 31,437 30,273 -0.73%
PBT 2,775 1,679 -2,953 -403 32 -2,507 -
Tax 740 15 2,953 403 -9 2,507 1.29%
NP 3,515 1,694 0 0 23 0 -100.00%
-
NP to SH 3,515 1,694 -2,953 -402 23 -2,507 -
-
Tax Rate -26.67% -0.89% - - 28.12% - -
Total Cost 57,731 40,838 24,768 21,751 31,414 30,273 -0.67%
-
Net Worth 23,956 18,507 12,675 32,017 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 23,956 18,507 12,675 32,017 0 0 -100.00%
NOSH 21,778 21,773 19,805 19,802 11,499 10,028 -0.81%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.74% 3.98% 0.00% 0.00% 0.07% 0.00% -
ROE 14.67% 9.15% -23.30% -1.26% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 281.23 195.34 125.06 109.84 273.37 301.88 0.07%
EPS 16.14 7.78 -14.91 -2.03 0.20 -25.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.85 0.64 1.6168 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,862
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.34 9.26 5.40 4.74 6.85 6.59 -0.73%
EPS 0.77 0.37 -0.64 -0.09 0.01 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0403 0.0276 0.0697 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.86 0.80 0.82 1.78 0.00 0.00 -
P/RPS 0.31 0.41 0.66 1.62 0.00 0.00 -100.00%
P/EPS 5.33 10.28 -5.50 -87.68 0.00 0.00 -100.00%
EY 18.77 9.73 -18.18 -1.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 1.28 1.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 25/11/02 29/11/01 29/11/00 19/11/99 - -
Price 0.80 0.78 1.05 1.05 0.00 0.00 -
P/RPS 0.28 0.40 0.84 0.96 0.00 0.00 -100.00%
P/EPS 4.96 10.03 -7.04 -51.72 0.00 0.00 -100.00%
EY 20.18 9.97 -14.20 -1.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 1.64 0.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment