[PLS] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 9.39%
YoY- 127.51%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 12,439 10,270 28,925 28,383 12,558 11,452 14,186 0.13%
PBT 642 1,192 1,362 870 389 -288 16 -3.84%
Tax -283 -448 737 15 0 288 -4 -4.42%
NP 359 744 2,099 885 389 0 12 -3.54%
-
NP to SH 164 744 2,099 885 389 -288 12 -2.74%
-
Tax Rate 44.08% 37.58% -54.11% -1.72% 0.00% - 25.00% -
Total Cost 12,080 9,526 26,826 27,498 12,169 11,452 14,174 0.17%
-
Net Worth 68,223 69,085 23,951 18,528 12,702 32,112 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 68,223 69,085 23,951 18,528 12,702 32,112 0 -100.00%
NOSH 65,600 66,428 21,773 21,798 19,846 19,862 5,999 -2.51%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.89% 7.24% 7.26% 3.12% 3.10% 0.00% 0.08% -
ROE 0.24% 1.08% 8.76% 4.78% 3.06% -0.90% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.96 15.46 132.84 130.21 63.27 57.66 236.43 2.71%
EPS 0.25 1.12 9.64 4.06 1.96 -1.45 0.06 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.10 0.85 0.64 1.6168 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,798
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.83 2.34 6.58 6.46 2.86 2.60 3.23 0.14%
EPS 0.04 0.17 0.48 0.20 0.09 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1571 0.0545 0.0421 0.0289 0.073 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.16 0.25 0.86 0.80 0.82 1.78 0.00 -
P/RPS 0.84 1.62 0.65 0.61 1.30 3.09 0.00 -100.00%
P/EPS 64.00 22.32 8.92 19.70 41.84 -122.76 0.00 -100.00%
EY 1.56 4.48 11.21 5.08 2.39 -0.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.78 0.94 1.28 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 29/11/04 20/11/03 25/11/02 29/11/01 29/11/00 19/11/99 -
Price 0.17 0.24 0.80 0.78 1.05 1.05 0.00 -
P/RPS 0.90 1.55 0.60 0.60 1.66 1.82 0.00 -100.00%
P/EPS 68.00 21.43 8.30 19.21 53.57 -72.41 0.00 -100.00%
EY 1.47 4.67 12.05 5.21 1.87 -1.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.23 0.73 0.92 1.64 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment