[SYCAL] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -95.23%
YoY- -95.08%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 229,226 15,131 10,039 35,396 16,395 13,418 23,912 41.55%
PBT 794 1,017 223 1,910 705 2,055 2,529 -16.31%
Tax -310 -490 -191 -1,016 -458 -590 -573 -9.01%
NP 484 527 32 894 247 1,465 1,956 -19.32%
-
NP to SH 190 568 44 894 200 1,428 1,724 -28.75%
-
Tax Rate 39.04% 48.18% 85.65% 53.19% 64.96% 28.71% 22.66% -
Total Cost 228,742 14,604 10,007 34,502 16,148 11,953 21,956 43.37%
-
Net Worth 280,103 279,270 277,854 279,187 272,900 259,013 249,602 1.78%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 280,103 279,270 277,854 279,187 272,900 259,013 249,602 1.78%
NOSH 416,324 416,324 416,324 416,324 416,324 347,249 320,250 4.11%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.21% 3.48% 0.32% 2.53% 1.51% 10.92% 8.18% -
ROE 0.07% 0.20% 0.02% 0.32% 0.07% 0.55% 0.69% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.06 3.63 2.41 8.50 3.94 3.86 7.47 35.95%
EPS 0.05 0.14 0.01 0.21 0.05 0.41 0.54 -30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6728 0.6708 0.6674 0.6706 0.6555 0.7459 0.7794 -2.23%
Adjusted Per Share Value based on latest NOSH - 416,324
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.06 3.63 2.41 8.50 3.94 3.22 5.74 41.56%
EPS 0.05 0.14 0.01 0.21 0.05 0.34 0.41 -27.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6728 0.6708 0.6674 0.6706 0.6555 0.6221 0.5995 1.78%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 0.195 0.175 0.195 0.24 0.255 0.25 0.37 -
P/RPS 0.35 4.82 8.09 2.82 6.48 6.47 4.96 -33.47%
P/EPS 427.28 128.27 1,845.07 111.76 530.81 60.79 68.73 32.43%
EY 0.23 0.78 0.05 0.89 0.19 1.64 1.45 -24.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.29 0.36 0.39 0.34 0.47 -7.15%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/11/23 30/11/22 30/11/21 26/11/20 30/05/19 30/05/18 25/05/17 -
Price 0.195 0.18 0.21 0.245 0.24 0.25 0.335 -
P/RPS 0.35 4.95 8.71 2.88 6.09 6.47 4.49 -32.45%
P/EPS 427.28 131.93 1,987.00 114.09 499.59 60.79 62.23 34.47%
EY 0.23 0.76 0.05 0.88 0.20 1.64 1.61 -25.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.31 0.37 0.37 0.34 0.43 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment