[BERTAM] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -110.11%
YoY- 16.58%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 25,342 31,789 4,343 4,614 3,928 14,915 -0.55%
PBT 647 582 -3,096 -4,387 -5,259 -7,666 -
Tax -447 -114 0 4,387 5,259 7,666 -
NP 200 468 -3,096 0 0 0 -100.00%
-
NP to SH 200 468 -3,096 -4,387 -5,259 -7,666 -
-
Tax Rate 69.09% 19.59% - - - - -
Total Cost 25,142 31,321 7,439 4,614 3,928 14,915 -0.54%
-
Net Worth 135,999 148,539 -40,247 -36,591 -23,574 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 135,999 148,539 -40,247 -36,591 -23,574 0 -100.00%
NOSH 199,999 203,478 18,211 18,295 18,134 17,827 -2.51%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.79% 1.47% -71.29% 0.00% 0.00% 0.00% -
ROE 0.15% 0.32% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.67 15.62 23.85 25.22 21.66 83.66 2.00%
EPS 0.10 0.23 -17.00 -24.00 -29.00 -43.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.73 -2.21 -2.00 -1.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,715
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.24 6.57 0.90 0.95 0.81 3.08 -0.55%
EPS 0.04 0.10 -0.64 -0.91 -1.09 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.307 -0.0832 -0.0756 -0.0487 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.31 0.41 0.90 0.42 2.20 0.00 -
P/RPS 2.45 2.62 3.77 1.67 10.16 0.00 -100.00%
P/EPS 310.00 178.26 -5.29 -1.75 -7.59 0.00 -100.00%
EY 0.32 0.56 -18.89 -57.09 -13.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/04 28/08/03 18/12/02 17/08/01 18/08/00 - -
Price 0.32 0.52 0.38 0.49 1.99 0.00 -
P/RPS 2.53 3.33 1.59 1.94 9.19 0.00 -100.00%
P/EPS 320.00 226.09 -2.24 -2.04 -6.86 0.00 -100.00%
EY 0.31 0.44 -44.74 -48.93 -14.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.71 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment