[BERTAM] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 50.0%
YoY- 115.12%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 23,899 34,325 25,342 31,789 4,343 4,614 3,928 35.09%
PBT 804 1,828 647 582 -3,096 -4,387 -5,259 -
Tax -255 -1,008 -447 -114 0 4,387 5,259 -
NP 549 820 200 468 -3,096 0 0 -
-
NP to SH 549 820 200 468 -3,096 -4,387 -5,259 -
-
Tax Rate 31.72% 55.14% 69.09% 19.59% - - - -
Total Cost 23,350 33,505 25,142 31,321 7,439 4,614 3,928 34.57%
-
Net Worth 145,696 139,399 135,999 148,539 -40,247 -36,591 -23,574 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 145,696 139,399 135,999 148,539 -40,247 -36,591 -23,574 -
NOSH 211,153 204,999 199,999 203,478 18,211 18,295 18,134 50.52%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.30% 2.39% 0.79% 1.47% -71.29% 0.00% 0.00% -
ROE 0.38% 0.59% 0.15% 0.32% 0.00% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.32 16.74 12.67 15.62 23.85 25.22 21.66 -10.24%
EPS 0.26 0.40 0.10 0.23 -17.00 -24.00 -29.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.68 0.73 -2.21 -2.00 -1.30 -
Adjusted Per Share Value based on latest NOSH - 222,857
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.94 7.09 5.24 6.57 0.90 0.95 0.81 35.14%
EPS 0.11 0.17 0.04 0.10 -0.64 -0.91 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3011 0.2881 0.2811 0.307 -0.0832 -0.0756 -0.0487 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.26 0.23 0.31 0.41 0.90 0.42 2.20 -
P/RPS 2.30 1.37 2.45 2.62 3.77 1.67 10.16 -21.92%
P/EPS 100.00 57.50 310.00 178.26 -5.29 -1.75 -7.59 -
EY 1.00 1.74 0.32 0.56 -18.89 -57.09 -13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.46 0.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 21/08/06 30/08/05 16/08/04 28/08/03 18/12/02 17/08/01 18/08/00 -
Price 0.23 0.25 0.32 0.52 0.38 0.49 1.99 -
P/RPS 2.03 1.49 2.53 3.33 1.59 1.94 9.19 -22.24%
P/EPS 88.46 62.50 320.00 226.09 -2.24 -2.04 -6.86 -
EY 1.13 1.60 0.31 0.44 -44.74 -48.93 -14.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.47 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment